| Revenue | DKK 243K | -81% |
| EBITDA | DKK 908K | +758% |
| Net profit | DKK 724K | +1758% |
| Total assets | DKK 6,3M | +34% |
| Equity | DKK 4M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 522 | 733 | 542 | 583 | 360 | 339 | 792 | 634 | 664 | 909 | 554 | 1.273 | 243 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -69 | -163 | 0 | -10 | 252 | -74 | -106 | -67 | 21 | 17 | 106 | 908 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | -69 | -163 | 0 | -10 | 252 | -74 | -106 | -67 | 21 | 17 | 106 | 908 |
| Net financials | -8 | 121 | 14 | -14 | -11 | 0 | -32 | -28 | -29 | 23 | -20 | -24 | -37 |
| Profit before tax | -55 | 52 | -149 | -14 | -20 | 252 | -106 | -135 | -96 | 43 | -3 | 82 | 870 |
| Tax | 27 | 48 | 7 | 75 | 13 | 58 | 18 | 1 | 27 | 10 | 11 | 43 | 147 |
| Net profit | -82 | 5 | -157 | -89 | -33 | 194 | -123 | -135 | -122 | 34 | -14 | 39 | 724 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.250 | 5.392 | 5.518 | 4.948 | 4.865 | 5.286 | 5.154 | 5.117 | 4.980 | 4.740 | 4.512 | 4.708 | 6.319 |
| Equity | 3.659 | 3.664 | 3.507 | 3.419 | 3.385 | 3.580 | 3.456 | 3.321 | 3.199 | 3.233 | 3.219 | 3.258 | 3.982 |
| Long-term debt | 0 | 1.461 | 1.398 | 1.336 | 1.273 | 1.201 | 1.133 | 1.064 | 995 | 926 | 857 | 816 | 826 |
| Short-term debt | 441 | 160 | 578 | 164 | 113 | 354 | 391 | 513 | 564 | 358 | 199 | 362 | 1.061 |
| Total debt | 441 | 1.620 | 1.976 | 1.501 | 1.386 | 1.555 | 1.524 | 1.578 | 1.559 | 1.284 | 1.056 | 1.178 | 1.887 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Twincam ApS | Company | 100.0% | 100.0% | 2017 |
JENS JUEL JEPPESEN ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Juel Jeppesen | Management | 0 companies |
| Steen Hvidt | Chairman | 0 companies |
| Charlotte Engel Jeppesen | Board of Directors | 0 companies |