| Revenue | DKK -29K | -61% |
| EBITDA | DKK -29K | +61% |
| Net profit | DKK 664K | -76% |
| Total assets | DKK 17,3M | -4% |
| Equity | DKK 17,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | -4 | -6 | -6 | — | -10 | -10 | -14 | -17 | -18 | -74 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -4 | -6 | -6 | 0 | -10 | -10 | -14 | -17 | -18 | -74 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -4 | -6 | -6 | 0 | -10 | -10 | -14 | -17 | -18 | -74 | -29 |
| Net financials | 164 | 68 | 1.265 | 735 | 1.094 | 1.319 | 0 | 1.252 | 615 | 3.340 | 1.334 | 1.816 | 3.017 | 613 |
| Profit before tax | 168 | 71 | 1.261 | 731 | 1.089 | 1.313 | 0 | 1.242 | 605 | 3.325 | 1.317 | 1.798 | 2.943 | 584 |
| Tax | 4 | 3 | -2 | -2 | -0 | 20 | -0 | 17 | -25 | 267 | -30 | -35 | 201 | -80 |
| Net profit | 165 | 67 | 1.264 | 733 | 1.089 | 1.293 | 0 | 1.225 | 630 | 3.058 | 1.347 | 1.833 | 2.741 | 664 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.335 | 2.410 | 3.580 | 4.120 | 5.113 | 6.748 | 0 | 8.344 | 8.847 | 12.399 | 12.878 | 14.919 | 18.067 | 17.308 |
| Equity | 1.894 | 1.962 | 3.127 | 3.760 | 4.748 | 6.040 | 0 | 7.884 | 8.406 | 11.353 | 12.587 | 14.305 | 16.929 | 17.093 |
| Long-term debt | 334 | 0 | 0 | 0 | 0 | 326 | 0 | 275 | 109 | 714 | 286 | 396 | 737 | 0 |
| Short-term debt | 107 | 448 | 355 | 259 | 264 | 382 | 0 | 185 | 332 | 331 | 5 | 218 | 401 | 215 |
| Total debt | 441 | 448 | 453 | 359 | 365 | 708 | 0 | 460 | 441 | 1.046 | 291 | 614 | 1.138 | 215 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|