| Revenue | DKK -9K | +47% |
| EBITDA | DKK -9K | -47% |
| Net profit | DKK -17K | -130% |
| Total assets | DKK 2,9M | -7% |
| Equity | DKK 2,6M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -5 | -24 | -6 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 4 | 8 | -5 | -24 | -16 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 4 | 8 | -5 | -24 | -16 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -9 |
| Net financials | -57 | 1.132 | 200 | 61 | 1.769 | -367 | 109 | -194 | 44 | 270 | 287 | 1.431 | -1 | -9 |
| Profit before tax | -62 | 1.135 | 209 | 55 | 1.744 | -383 | 104 | -201 | 38 | 263 | 280 | 1.426 | -7 | -19 |
| Tax | 1 | 1 | 0 | -1 | -5 | -3 | -1 | -1 | -1 | -2 | -2 | -1 | 0 | -2 |
| Net profit | -63 | 1.135 | 208 | 56 | 1.749 | -380 | 105 | -200 | 39 | 265 | 283 | 1.426 | -7 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 337 | 1.398 | 1.406 | 1.363 | 1.812 | 1.332 | 1.337 | 1.037 | 994 | 1.259 | 1.485 | 2.852 | 3.124 | 2.907 |
| Equity | 332 | 1.366 | 1.375 | 1.331 | 1.780 | 1.300 | 1.305 | 1.005 | 989 | 1.254 | 1.479 | 2.847 | 2.700 | 2.616 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 5 | 5 | 6 | 6 | 425 | 291 |
| Total debt | 5 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 5 | 5 | 6 | 6 | 425 | 291 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|