| Revenue | DKK 4,3M | -13% |
| EBITDA | DKK 2,4M | -10% |
| Net profit | DKK 490K | +0% |
| Total assets | DKK 46,9M | -1% |
| Equity | DKK 5,1M | +11% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.567 | 4.729 | 5.937 | 4.897 | 4.284 |
| Staff expenses | -315 | -228 | -147 | -384 | -444 |
| EBITDA | 1.793 | 638 | -45 | 2.625 | 2.367 |
| Depreciation & amort. | -716 | -730 | -727 | -265 | -266 |
| EBIT | 1.077 | -92 | -772 | 2.360 | 2.102 |
| Net financials | -811 | -903 | -1.467 | -1.871 | -1.612 |
| Profit before tax | 266 | -995 | -2.239 | 488 | 490 |
| Tax | 62 | -107 | -0 | -0 | -0 |
| Net profit | 204 | -888 | -2.239 | 488 | 490 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 50.171 | 49.639 | 49.810 | 47.194 | 46.943 |
| Equity | 7.202 | 6.314 | 4.075 | 4.563 | 5.053 |
| Long-term debt | 31.625 | 30.131 | 28.372 | 24.847 | 19.685 |
| Short-term debt | 11.238 | 13.194 | 17.363 | 17.784 | 22.206 |
| Total debt | 42.863 | 43.325 | 45.735 | 42.631 | 41.890 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JB Founder | Founder | 2004 |
FW Founder | Founder | 2004 |
LH Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (3) | ||
KS Management | Management | 2010 – 2016 |
BA Management | Management | 2006 – 2014 |
RT | Audit | 2010 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Deputy Chairman | 2020 | |
| Former (5) | ||
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Stryhn | Management | 0 companies |
| Janne Brigitte Lundh | Founder | 0 companies |
| Felix Wolff | Founder | 0 companies |
| Bent Alsbo | Management | 0 companies |
| Lars Harder | Chief Executive Officer | 0 companies |
| Rud Torben Christiansen | Audit | 0 companies |
| Simone Smed Harder | Chairman | 0 companies |
| Lars Herman Lundgren | Board of Directors | 0 companies |
| Peter Smed Harder | Deputy Chairman | 0 companies |
| Dorthe Smed Harder | Board of Directors | 0 companies |
| Karoline Sofie Haim Stryhn | Board of Directors | 0 companies |
| Mathilde Sofie Theker Stryhn | Board of Directors | 0 companies |
| Tine Stryhn | Board of Directors | 0 companies |