| Revenue | DKK 1,5M | +57% |
| EBITDA | DKK -7,3M | +4% |
| Net profit | DKK -16,3M | -33% |
| Total assets | DKK 115,2M | +7% |
| Equity | DKK 37,1M | +3% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -2.836 | -71 | 406 | 963 | 1.516 |
| Staff expenses | -2.892 | -6.602 | -7.922 | -8.605 | -8.849 |
| EBITDA | -5.728 | -6.673 | -7.517 | -7.642 | -7.333 |
| Depreciation & amort. | -7 | -8 | -0 | -0 | -0 |
| EBIT | -5.735 | -6.681 | -7.517 | -7.642 | -7.333 |
| Net financials | -9.763 | -5.035 | 1.264 | -5.639 | -10.045 |
| Profit before tax | -14.590 | -9.433 | -7.056 | -12.470 | -16.344 |
| Tax | -838 | -985 | -1.024 | -232 | -55 |
| Net profit | -13.752 | -8.448 | -6.032 | -12.238 | -16.289 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 85.853 | 86.452 | 91.831 | 107.964 | 115.159 |
| Equity | 42.594 | 43.079 | 40.882 | 35.913 | 37.060 |
| Long-term debt | 32.838 | 22.145 | 39.136 | 48.663 | 37.963 |
| Short-term debt | 10.421 | 21.228 | 11.813 | 23.388 | 40.136 |
| Total debt | 43.259 | 43.373 | 50.950 | 72.051 | 78.099 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AB Chief Executive Officer | Chief Executive Officer | 2011 |
HM Founder | Founder | 2004 |
| Former (3) | ||
CB Management | Management | 2008 – 2011 |
| Audit | 2007 – 2012 | |
JB Management | Management | 2004 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2011 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Deputy Chairman | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2018 | |
| Former (22) | ||
| Chairman | 2011 – 2013 | |
| Board of Directors | 2020 – 2026 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2007 – 2013 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 2009 – 2009 | |
| Board of Directors | 2009 – 2014 | |
| Chairman | 2013 – 2014 | |
| Board of Directors | 2006 – 2007 | |
| Chairman | 2014 – 2017 | |
| Deputy Chairman | 2017 – 2018 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2009 – 2009 | |
| Deputy Chairman | 2014 – 2017 | |
| Board of Directors | 2019 – 2026 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2026 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2026 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2008 | |
| Individual | 5–9.99% | 5–9.99% | 2010 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2010 | |
| Company | 5–9.99% | 5–9.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bagge Køhler | Chief Executive Officer | 0 companies |
| Carsten Bech | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Hans Marius Pedersen | Founder | 0 companies |
| Jørgen Basso Larsen | Management | 0 companies |
| Erik Schulz | Chairman | 0 companies |
| Ulrikke Ekelund | Board of Directors | 0 companies |
| Nikolaj Holm Vang | Board of Directors | 0 companies |
| Jens Tommerup | Board of Directors | 0 companies |
| Claus Hartvig Sivager | Board of Directors | 0 companies |
| Lars Banke | Board of Directors | 0 companies |
| Traolach Christian Peter McCabe | Board of Directors | 0 companies |
| Troels Kåre Gjerrild | Board of Directors | 0 companies |
| Kai Victor Rothoff Svendsen | Board of Directors | 0 companies |
| David Nickols | Deputy Chairman | 0 companies |
| Jesper Mailind | Chairman | 0 companies |
| Ahrnt Clausen | Board of Directors | 0 companies |
| Poul Lind | Chairman | 0 companies |
| Niels Jørgen Solmer Frank | Board of Directors | 0 companies |
| Christian Mellentin | Chairman | 0 companies |
| Søren Friis Knudsen | Deputy Chairman | 0 companies |
| Peter Spøer | Chairman | 0 companies |
| Carsten Sonne-Schmidt | Chairman | 0 companies |
| Jens Erik Kehling Svendsen | Board of Directors | 0 companies |
| Keld Edvard Balle-Mortensen | Board of Directors | 0 companies |
| Jesper Andreasen | Board of Directors | 0 companies |
| Holger Brogaard Pedersen | Board of Directors | 0 companies |
| Hans Olsen | Chairman | 0 companies |
| Michael Gustav Brock | Deputy Chairman | 0 companies |
| Kim Pajor | Board of Directors | 0 companies |
| Christoffer Witt Qvist | Board of Directors | 0 companies |
| Hans Reinhold Vestergaard | Board of Directors | 0 companies |
| Ken Martin Askbo Nordqvist | Board of Directors | 0 companies |
| Troels Mørch Tuxen | Board of Directors | 0 companies |