| Revenue | DKK -20K | +24% |
| EBITDA | DKK -20K | -24% |
| Net profit | DKK 70K | -88% |
| Total assets | DKK 3,2M | -1% |
| Equity | DKK 3,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -5 | -38 | -6 | -8 | -10 | -12 | -18 | -14 | -16 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 3 | 9 | -5 | -38 | -6 | -8 | -10 | -12 | -18 | -14 | -16 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -5 | -5 | -0 |
| EBIT | -5 | 3 | 9 | -5 | -38 | -6 | -8 | -15 | -17 | -23 | -19 | -21 | -20 |
| Net financials | -57 | 1.132 | 199 | 60 | 1.769 | -365 | 111 | -206 | 34 | 471 | -140 | 711 | 116 |
| Profit before tax | -62 | 1.135 | 208 | 55 | 1.731 | -371 | 103 | -221 | 96 | 448 | -159 | 690 | 96 |
| Tax | 1 | 0 | 0 | -1 | -9 | 1 | -1 | -3 | 15 | 68 | -26 | 96 | 26 |
| Net profit | -63 | 1.134 | 208 | 56 | 1.740 | -372 | 104 | -218 | 82 | 380 | -133 | 594 | 70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 334 | 1.395 | 1.476 | 1.432 | 3.072 | 2.597 | 2.598 | 2.274 | 2.248 | 2.731 | 2.527 | 3.210 | 3.180 |
| Equity | 329 | 1.363 | 1.471 | 1.427 | 3.067 | 2.592 | 2.593 | 2.269 | 2.240 | 2.620 | 2.487 | 3.081 | 3.151 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 32 | 5 | 5 | 5 | 5 | 5 | 5 | 8 | 109 | 39 | 130 | 29 |
| Total debt | 5 | 32 | 5 | 5 | 5 | 5 | 5 | 5 | 8 | 109 | 39 | 130 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|