| Revenue | DKK -12K | +31% |
| EBITDA | DKK -12K | -31% |
| Net profit | DKK 159K | -56% |
| Total assets | DKK 1,5M | -7% |
| Equity | DKK 1,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -4 | -5 | -6 | -5 | -5 | -5 | -5 | -11 | -9 | -9 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -4 | -5 | -6 | -5 | -5 | -5 | -16 | -17 | -9 | -9 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | -4 | -5 | -6 | -5 | -5 | -5 | -16 | -17 | -9 | -9 | -12 |
| Net financials | 83 | 67 | 135 | 220 | 222 | 196 | 359 | 301 | 275 | 345 | 332 | 371 | 170 |
| Profit before tax | 78 | 63 | 131 | 215 | 217 | 191 | 354 | 296 | 260 | 328 | 322 | 362 | 159 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 78 | 63 | 131 | 215 | 217 | 191 | 354 | 296 | 260 | 328 | 322 | 362 | 159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 329 | 296 | 366 | 486 | 608 | 708 | 953 | 1.142 | 1.291 | 1.514 | 1.720 | 1.586 | 1.482 |
| Equity | 298 | 285 | 357 | 479 | 601 | 696 | 945 | 1.133 | 1.282 | 1.500 | 1.707 | 1.427 | 1.464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 11 | 9 | 8 | 8 | 12 | 9 | 9 | 9 | 15 | 13 | 159 | 19 |
| Total debt | 31 | 11 | 9 | 8 | 8 | 12 | 9 | 9 | 9 | 15 | 13 | 159 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|