| Revenue | DKK -1,3M | -50% |
| EBITDA | DKK -3,6M | +22% |
| Net profit | DKK -4,3M | +2% |
| Total assets | DKK 15,8M | +0% |
| Equity | DKK 7,8M | +267% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 635 | 559 | 560 | 573 | 418 | 94 | -35 | 402 | 117 | 47 | -468 | -353 | -2.624 | -1.303 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -2.032 | -2.346 |
| EBITDA | 635 | 559 | 560 | 573 | 551 | 94 | -35 | 402 | 14.403 | 47 | -468 | -413 | -4.656 | -3.649 |
| Depreciation & amort. | -204 | -204 | -175 | -132 | 66 | -9 | -7.143 | -0 | 7.143 | -0 | -0 | -0 | -298 | -1.253 |
| EBIT | 431 | 354 | 385 | 441 | 484 | 85 | -7.178 | 402 | 7.260 | 47 | -468 | -413 | -4.954 | -4.903 |
| Net financials | 0 | 1 | 1 | 15 | 20 | 18 | -107 | -294 | -276 | -331 | -404 | -128 | -655 | -604 |
| Profit before tax | 431 | 355 | 386 | 455 | 504 | 103 | -7.285 | 108 | 6.984 | -284 | -872 | -541 | -5.609 | -5.507 |
| Tax | 102 | 93 | 95 | 107 | 115 | 23 | -1.574 | 24 | 1.536 | -62 | -192 | -119 | -1.233 | -1.210 |
| Net profit | 329 | 262 | 292 | 348 | 390 | 80 | -5.710 | 84 | 5.448 | -221 | -680 | -422 | -4.375 | -4.296 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 986 | 863 | 890 | 752 | 498 | 435 | 4.188 | 4.257 | 10.067 | 12.261 | 12.916 | 14.143 | 15.786 | 15.845 |
| Equity | 675 | 607 | 648 | 596 | 286 | 366 | -3.344 | -2.615 | 2.833 | 2.611 | 1.931 | 1.508 | 2.133 | 7.837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.578 | 3.863 | 3.678 | 3.127 | 0 |
| Short-term debt | 311 | 256 | 242 | 156 | 211 | 68 | 7.532 | 6.872 | 7.234 | 5.072 | 7.121 | 8.956 | 10.526 | 8.008 |
| Total debt | 311 | 256 | 242 | 156 | 211 | 68 | 7.532 | 6.872 | 7.234 | 9.650 | 10.985 | 12.634 | 13.653 | 8.008 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
BH Management | Management | 2004 | — | — |
NA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Asgaard Industries Holding ApS | Company | 100.0% | 100.0% | 2021 |
NORDISK STAAL A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Sørensen | Chief Executive Officer | 0 companies |
| Brian Haakon Langhoff Christensen | Management | 0 companies |
| Niels Appel | Chief Executive Officer | 0 companies |
| David Bue Pedersen | Board of Directors | 0 companies |
| Franz Willum Sørensen | Board of Directors | 0 companies |
| Jesper Bjørklund Themsen | Board of Directors | 0 companies |
| Peter Normann Nielsen | Board of Directors | 0 companies |
| Jens Peter Bredholt | Chairman | 0 companies |