| Revenue | DKK 901K | -2561% |
| EBITDA | DKK 277K | +129% |
| Net profit | DKK 216K | +129% |
| Total assets | DKK 1,5M | +155% |
| Equity | DKK 480K | +82% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 905 | 4.207 | 1.728 | 1.555 | 5.979 | -37 | 901 |
| Staff expenses | -1.054 | -1.152 | -1.159 | -1.390 | -1.433 | -912 | -625 |
| EBITDA | -150 | 3.055 | 569 | 165 | 4.546 | -948 | 277 |
| Depreciation & amort. | -3 | -6 | -4 | -4 | -11 | -0 | -0 |
| EBIT | -153 | 3.049 | 565 | 161 | 4.535 | -948 | 277 |
| Net financials | -23 | -22 | -15 | -2 | 2 | 1 | 0 |
| Profit before tax | -89 | 3.027 | 550 | 159 | 4.537 | -948 | 277 |
| Tax | 43 | 757 | 138 | 39 | 1.001 | -211 | 61 |
| Net profit | -133 | 2.271 | 412 | 120 | 3.536 | -737 | 216 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 523 | 3.423 | 2.466 | 1.646 | 3.651 | 583 | 1.485 |
| Equity | -37 | 2.233 | 1.045 | 1.165 | 2.701 | 264 | 480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 560 | 1.177 | 1.413 | 472 | 941 | 320 | 1.005 |
| Total debt | 560 | 1.177 | 1.413 | 472 | 941 | 320 | 1.005 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Management | Management | 2004 | — | — |
RW Management | Management | 2018 | — | — |
GS Management | Management | 2018 | — | — |
JH Unofficial title | Unofficial title | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MACLARO HOLDING ApS | Company | 50.0% | 50.0% | 2004 |
RILA HOLDING ApS | Company | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Eigil Plagborg | Management | 0 companies |
| Rikke Wolffsen | Management | 0 companies |
| Gitte Søgaard Jensen | Management | 0 companies |
| Jørn Haandbæk Jensen | Unofficial title | 0 companies |