| Revenue | DKK -6K | +29% |
| EBITDA | DKK -6K | -29% |
| Net profit | DKK 3K | -24% |
| Total assets | DKK 212K | +3% |
| Equity | DKK 205K | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -6 |
| Net financials | 10 | 10 | 10 | 10 | 10 |
| Profit before tax | 6 | 6 | 6 | 6 | 4 |
| Tax | 1 | 1 | 1 | 1 | 1 |
| Net profit | 4 | 4 | 4 | 4 | 3 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 195 | 199 | 203 | 206 | 212 |
| Equity | 189 | 193 | 197 | 202 | 205 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 5 | 7 |
| Total debt | 6 | 6 | 6 | 5 | 7 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
JP Founder | Founder | 2004 |
JV Founder | Founder | 2004 |
JM Founder | Founder | 2004 |
TW Founder | Founder | 2004 |
TV Founder | Founder | 2004 |
HT Founder | Founder | 2004 |
BZ Management | Management | 2024 |
TJ Founder | Founder | 2004 |
PN Founder | Founder | 2004 |
CB Founder | Founder | 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Individual | 15–19.99% | 15–19.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Pryds | Founder | 0 companies |
| Jesper Villadsen | Founder | 0 companies |
| Jan Melchior Pullich | Founder | 0 companies |
| Thomas Wøhlk | Founder | 0 companies |
| Torben Valentin Vonsild | Founder | 0 companies |
| Huu Tri Nguyen | Founder | 0 companies |
| Bo Zangenberg Lynggaard | Management | 0 companies |
| Torben Jørgensen | Founder | 0 companies |
| Peder Normann Pedersen | Founder | 0 companies |
| Christian Bugge | Founder | 0 companies |