| Revenue | DKK 1,5M | +18% |
| EBITDA | DKK 193K | -1% |
| Net profit | DKK 168K | +13% |
| Total assets | DKK 84K | +29% |
| Equity | DKK -434K | +28% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.472 | 1.505 | 1.494 | 1.441 | 1.427 | 1.520 | 1.731 | 1.468 | 1.798 | 1.328 | 2.041 | 1.241 | 1.467 |
| Staff expenses | -1.124 | -1.637 | -1.603 | -1.638 | -1.638 | -1.692 | -1.879 | -1.713 | -1.753 | -1.152 | -1.969 | -992 | -1.274 |
| EBITDA | 296 | -190 | -202 | -197 | -326 | -171 | -148 | -245 | 45 | 176 | 1.716 | 194 | 193 |
| Depreciation & amort. | -0 | -0 | -0 | -116 | -116 | -116 | -91 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 296 | -190 | -202 | -313 | -441 | -287 | -239 | -245 | 45 | 176 | 1.716 | 194 | 193 |
| Net financials | -20 | 9 | 14 | 4 | -3 | -1 | -1 | -17 | -1 | -4 | -2 | -2 | -2 |
| Profit before tax | 276 | -181 | -188 | -308 | -444 | -288 | -240 | -262 | 44 | 171 | 1.714 | 192 | 190 |
| Tax | 77 | -45 | -49 | -71 | -98 | -63 | -53 | -43 | 10 | 39 | -72 | 44 | 23 |
| Net profit | 199 | -136 | -139 | -238 | -347 | -225 | -187 | -219 | 34 | 132 | 1.786 | 149 | 168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.094 | 893 | 1.059 | 589 | 472 | 329 | 178 | 230 | 191 | 331 | 109 | 65 | 84 |
| Equity | — | 693 | 554 | 316 | -31 | -256 | -443 | -662 | -628 | -495 | -751 | -602 | -434 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 817 | 0 | 0 |
| Short-term debt | 314 | 250 | 505 | 273 | 503 | 585 | 621 | 893 | 819 | 826 | 42 | 667 | 519 |
| Total debt | 314 | 250 | 505 | 273 | 503 | 585 | 621 | 893 | 819 | 826 | 859 | 667 | 519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANMAX HOLDING A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Rise Marianne Jensen | Management | 0 companies |
| Niels Lyhne | Board of Directors | 0 companies |
| Dan Skoubo Jensen | Board of Directors | 0 companies |
| Max Rosenberg Skoubo Jensen | Chairman | 0 companies |