| Revenue | DKK 144K | +0% |
| EBITDA | DKK 138K | -4% |
| Net profit | DKK 7,5M | -4% |
| Total assets | DKK 48,8M | +7% |
| Equity | DKK 45,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 16 | 32 | 26 | 26 | 26 | 26 | 26 | 111 | -195 | 11 | 146 | 144 | 144 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 699 | 521 | 1.574 | 1.777 | -2 | 3.058 | 2.235 | 3.439 | 111 | -195 | 11 | 146 | 144 | 138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -7 | -78 | -78 | -78 | -78 | -81 | -81 | -81 | -81 | -81 |
| EBIT | 699 | 521 | 1.574 | 1.777 | -8 | 2.979 | 2.156 | 3.360 | 33 | -276 | -70 | 65 | 62 | 57 |
| Net financials | 770 | 540 | 1.545 | 1.787 | 1.508 | 2.831 | 2.026 | 3.202 | 6.634 | 9.038 | 4.622 | 12.246 | 8.517 | 7.389 |
| Profit before tax | 779 | 533 | 1.564 | 1.800 | 1.500 | 2.872 | 2.071 | 3.287 | 6.667 | 8.761 | 4.553 | 12.311 | 8.538 | 7.406 |
| Tax | 16 | 2 | 30 | 196 | -14 | 144 | 33 | 175 | 268 | 344 | -184 | 1.417 | 724 | -71 |
| Net profit | 763 | 532 | 1.534 | 1.605 | 1.514 | 2.728 | 2.038 | 3.112 | 6.398 | 8.417 | 4.737 | 10.894 | 7.814 | 7.477 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.211 | 3.151 | 4.186 | 5.308 | 9.818 | 12.494 | 14.303 | 17.609 | 24.003 | 27.263 | 31.168 | 41.382 | 45.782 | 48.778 |
| Equity | 3.959 | 2.791 | 3.925 | 5.079 | 6.094 | 8.761 | 10.746 | 13.805 | 20.203 | 22.620 | 27.299 | 38.134 | 42.948 | 45.425 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.474 | 3.384 | 3.293 | 3.199 | 3.232 | 3.125 | 2.545 | 2.491 | 2.482 | 2.402 |
| Short-term debt | 253 | 360 | 261 | 228 | 250 | 348 | 264 | 605 | 569 | 1.518 | 1.324 | 757 | 352 | 951 |
| Total debt | 253 | 360 | 261 | 228 | 3.724 | 3.732 | 3.557 | 3.804 | 3.800 | 4.643 | 3.868 | 3.248 | 2.834 | 3.353 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|