| Revenue | DKK 338K | -4% |
| EBITDA | DKK 338K | -4% |
| Net profit | DKK 236K | -4% |
| Total assets | DKK 2,7M | +1% |
| Equity | DKK 2,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 241 | 248 | 267 | 302 | 264 | 278 | 48 | 35 | -47 | 122 | 194 | 295 | 352 | 338 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 241 | 248 | 267 | 302 | 264 | 278 | 48 | 35 | -47 | 122 | 194 | 295 | 352 | 338 |
| Depreciation & amort. | 36 | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -39 | -40 | -40 |
| EBIT | 205 | 212 | 231 | 267 | 228 | 242 | 12 | -1 | -83 | 86 | 158 | 256 | 311 | 298 |
| Net financials | -30 | -16 | -7 | 0 | -2 | -2 | -1 | -1 | -1 | -2 | -6 | -1 | 3 | 5 |
| Profit before tax | 176 | 196 | 224 | 267 | 226 | 240 | 11 | -1 | -84 | 83 | 151 | 255 | 315 | 303 |
| Tax | 44 | 28 | 55 | 63 | 50 | 53 | 2 | -0 | -19 | 18 | 33 | 56 | 69 | 67 |
| Net profit | 132 | 168 | 169 | 204 | 176 | 188 | 9 | -1 | -66 | 65 | 118 | 199 | 245 | 236 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.122 | 2.081 | 2.053 | 2.194 | 2.347 | 2.208 | 2.056 | 2.102 | 2.087 | 2.274 | 2.248 | 2.407 | 2.631 | 2.665 |
| Equity | 1.275 | 1.443 | 1.612 | 1.815 | 1.867 | 1.928 | 1.807 | 1.806 | 1.741 | 1.806 | 1.799 | 1.873 | 1.993 | 2.079 |
| Long-term debt | 533 | 329 | 62 | 0 | 0 | 0 | 0 | 20 | 117 | 177 | 181 | 168 | 189 | 194 |
| Short-term debt | 169 | 173 | 231 | 219 | 310 | 98 | 56 | 73 | 15 | 65 | 31 | 111 | 182 | 116 |
| Total debt | 702 | 503 | 293 | 219 | 310 | 98 | 56 | 92 | 132 | 242 | 212 | 279 | 372 | 310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 5.0% | 2004 | |
| Individual | 33.3% | 5.0% | 2004 | |
LIEN FINANS ApS | Company | 20.0% | 66.7% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Axel Lien | Management | 0 companies |