| Revenue | DKK 2M | -3% |
| EBITDA | DKK -16K | -105% |
| Net profit | DKK -30K | -111% |
| Total assets | DKK 828K | -21% |
| Equity | DKK 494K | -6% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.328 | 1.013 | 2.014 | 2.086 | 2.029 |
| Staff expenses | -1.810 | -1.250 | -1.450 | -1.764 | -2.045 |
| EBITDA | -481 | -237 | 564 | 322 | -16 |
| Depreciation & amort. | -7 | -5 | -3 | -3 | -0 |
| EBIT | -489 | -242 | 560 | 319 | -16 |
| Net financials | -7 | -3 | -10 | 13 | -13 |
| Profit before tax | -496 | -245 | 550 | 332 | -30 |
| Tax | -13 | -54 | 113 | 73 | -0 |
| Net profit | -483 | -191 | 437 | 259 | -30 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 645 | 464 | 770 | 1.045 | 828 |
| Equity | 17 | -173 | 264 | 523 | 494 |
| Long-term debt | 160 | 160 | 168 | 174 | 180 |
| Short-term debt | 467 | 477 | 336 | 347 | 154 |
| Total debt | 628 | 637 | 504 | 521 | 334 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Management | Management | 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2004 – 2011 | |
| Chairman | 2011 – 2023 | |
| Deputy Chairman | 2011 – 2023 | |
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Individual | 15–19.99% | 15–19.99% | 2022 | |
| Individual | 15–19.99% | 15–19.99% | 2022 | |
| Individual | 15–19.99% | 15–19.99% | 2022 | |
| Individual | 15–19.99% | 15–19.99% | 2022 | |
| Individual | 15–19.99% | 15–19.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Normann Andersen | Management | 0 companies |
| Niels Tage Alsted | Chairman | 0 companies |
| Per Eigil Petersen | Chairman | 0 companies |
| Leif Stage Andersen | Deputy Chairman | 0 companies |
| Henry Heiberg | Board of Directors | 0 companies |