| Revenue | DKK 47K | -82% |
| EBITDA | DKK 45K | +136% |
| Net profit | DKK 44K | +135% |
| Total assets | DKK 265K | +30% |
| Equity | DKK 12K | +137% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.245 | 615 | 382 | 499 | 226 | 59 | 334 | 253 | 47 |
| Staff expenses | -1.568 | -523 | -430 | -390 | -40 | -45 | -262 | -377 | -2 |
| EBITDA | -323 | 92 | -48 | 109 | 186 | 15 | 73 | -124 | 45 |
| Depreciation & amort. | 42 | 47 | 32 | 23 | 10 | -0 | -0 | -0 | -0 |
| EBIT | -365 | 45 | -81 | 86 | 176 | 15 | 73 | -124 | 45 |
| Net financials | -4 | -15 | -15 | -15 | -5 | -5 | -0 | -0 | -1 |
| Profit before tax | -368 | 31 | -96 | 71 | 171 | 10 | 72 | -124 | 44 |
| Tax | -92 | 8 | -13 | 71 | 11 | 8 | -0 | -0 | -0 |
| Net profit | -276 | 23 | -83 | 0 | 160 | 2 | 72 | -124 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 635 | 455 | 391 | 349 | 154 | 331 | 443 | 204 | 265 |
| Equity | -83 | -60 | -142 | -142 | 18 | 20 | 92 | -32 | 12 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 |
| Short-term debt | 667 | 464 | 484 | 441 | 136 | 311 | 351 | 231 | 249 |
| Total debt | 667 | 464 | 484 | 441 | 136 | 311 | 351 | 236 | 253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2005 | — | — |
IH Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jenny Starup Christiansen | Management | 0 companies |
| Iben Have Thomsen | Unofficial title | 0 companies |
| Lene Have Thomsen | Board of Directors | 0 companies |
| Meta Blæsbjerg Thomsen | Chairman | 0 companies |