| Revenue | DKK 935K | +433% |
| EBITDA | DKK 935K | +433% |
| Net profit | DKK 1,1M | +68% |
| Total assets | DKK 8,5M | +11% |
| Equity | DKK 8,4M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -71 | -31 | -24 | 21 | 131 | 193 | 174 | 175 | 935 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.772 | -69 | -60 | -41 | -63 | -71 | -31 | -24 | 21 | 131 | 193 | 174 | 175 | 935 |
| Depreciation & amort. | -0 | -0 | 21 | 50 | 50 | -50 | -3 | -82 | -82 | -82 | -20 | -79 | -79 | -79 |
| EBIT | 4.772 | -69 | -81 | -91 | -113 | -121 | -34 | -107 | -62 | 49 | 173 | 95 | 96 | 856 |
| Net financials | 4.874 | -3 | 142 | -18 | 227 | 152 | 187 | 210 | 46 | 672 | -260 | 538 | 919 | 1.274 |
| Profit before tax | 4.856 | -16 | 99 | -109 | 114 | 32 | 101 | 32 | -128 | 521 | -327 | 393 | 775 | 1.130 |
| Tax | 18 | 10 | 31 | -24 | 25 | 7 | 11 | -9 | -53 | 71 | -125 | 34 | 118 | 29 |
| Net profit | 4.839 | -26 | 67 | -85 | 88 | 25 | 90 | 41 | -75 | 450 | -202 | 359 | 657 | 1.102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.852 | 8.483 | 8.496 | 8.249 | 8.247 | 8.154 | 8.159 | 8.091 | 7.904 | 8.009 | 6.918 | 7.167 | 7.685 | 8.497 |
| Equity | 8.543 | 8.417 | 8.384 | 8.199 | 8.187 | 8.112 | 8.102 | 8.043 | 7.868 | 7.208 | 6.896 | 7.140 | 7.597 | 8.398 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 |
| Short-term debt | 309 | 66 | 95 | 50 | 41 | 20 | 23 | 24 | 36 | 758 | 22 | 28 | 23 | 23 |
| Total debt | 309 | 66 | 95 | 50 | 41 | 20 | 23 | 24 | 36 | 758 | 22 | 28 | 23 | 42 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|