| Revenue | DKK -24K | -4% |
| EBITDA | DKK -637K | +7% |
| Net profit | DKK 1,8M | -3% |
| Total assets | DKK 59,5M | +2% |
| Equity | DKK 59,1M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -11 | -11 | -12 | -12 | -17 | -37 | -82 | -62 | -78 | -39 | -25 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -450 | -332 | -560 | -604 | -613 |
| EBITDA | -11 | -11 | -11 | -11 | -12 | -12 | -17 | -37 | -82 | -511 | -410 | -599 | -685 | -637 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -5 | -5 |
| EBIT | -11 | -11 | -11 | -11 | -12 | -12 | -17 | -37 | -82 | -511 | -410 | -601 | -691 | -643 |
| Net financials | 2.398 | 2.006 | 2.136 | 1.185 | 2.631 | 3.350 | 2.379 | 3.654 | 4.711 | 23.156 | -34 | 2.326 | 3.120 | 2.679 |
| Profit before tax | 2.387 | 1.996 | 2.125 | 1.175 | 2.618 | 3.338 | 2.362 | 3.617 | 4.629 | 22.645 | -444 | 1.725 | 2.395 | 2.000 |
| Tax | -0 | 13 | 74 | 67 | -0 | 51 | -32 | -37 | 50 | 334 | -0 | 46 | 513 | 173 |
| Net profit | 2.387 | 1.983 | 2.051 | 1.107 | 2.618 | 3.286 | 2.394 | 3.654 | 4.580 | 22.311 | -444 | 1.679 | 1.882 | 1.827 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.913 | 15.812 | 17.841 | 18.830 | 21.281 | 24.099 | 25.962 | 29.115 | 33.217 | 55.900 | 54.869 | 56.637 | 58.247 | 59.488 |
| Equity | 13.806 | 15.692 | 17.645 | 18.653 | 20.771 | 24.058 | 25.952 | 29.105 | 33.185 | 55.386 | 54.829 | 56.394 | 57.775 | 59.102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 119 | 195 | 177 | 510 | 41 | 10 | 10 | 32 | 515 | 40 | 243 | 472 | 387 |
| Total debt | 107 | 119 | 195 | 177 | 510 | 41 | 10 | 10 | 32 | 515 | 40 | 243 | 472 | 387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |