| Revenue | DKK 0 | — |
| EBITDA | DKK -79K | -32% |
| Net profit | DKK 51K | -94% |
| Total assets | DKK 7,7M | -4% |
| Equity | DKK 7,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -48 | -45 | -41 | -35 | -50 | -52 | -52 | -56 | -43 | — | — | 0 | 0 | 0 |
| Staff expenses | -0 | -48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -199 | -93 | -41 | -35 | -50 | -52 | -52 | -56 | -43 | -45 | -74 | -59 | -60 | -79 |
| Depreciation & amort. | -0 | -92 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -199 | -185 | -41 | -35 | -50 | -52 | -52 | -56 | -43 | -45 | -74 | -59 | -60 | -79 |
| Net financials | 403 | 1.483 | 532 | 954 | -151 | 434 | 29 | 229 | 247 | 1.671 | -657 | 497 | 1.009 | 144 |
| Profit before tax | 205 | 1.298 | 491 | 920 | -201 | 381 | -22 | 174 | 204 | 1.626 | -731 | 438 | 949 | 64 |
| Tax | -53 | 153 | 120 | 217 | 4 | 40 | 6 | 33 | 46 | 355 | -190 | 330 | 125 | 13 |
| Net profit | 257 | 1.145 | 371 | 702 | -205 | 341 | -28 | 141 | 158 | 1.271 | -541 | 108 | 824 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.441 | 5.614 | 5.957 | 6.688 | 5.860 | 6.206 | 6.063 | 6.227 | 6.218 | 7.808 | 7.076 | 7.608 | 8.076 | 7.745 |
| Equity | 4.414 | 5.510 | 5.881 | 6.534 | 5.780 | 6.121 | 6.041 | 6.129 | 6.126 | 7.343 | 6.851 | 6.902 | 7.666 | 7.717 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 104 | 76 | 153 | 80 | 85 | 22 | 99 | 92 | 465 | 225 | 706 | 410 | 28 |
| Total debt | 27 | 104 | 76 | 153 | 80 | 85 | 22 | 99 | 92 | 465 | 225 | 706 | 410 | 28 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|