| Revenue | DKK -29K | -55% |
| EBITDA | DKK -29K | +55% |
| Net profit | DKK 44,4M | +299% |
| Total assets | DKK 1,1B | +8% |
| Equity | DKK 1,1B | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -7 | -64 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14.703 | 18.217 | 38.656 | 30.312 | 10.353 | 31.809 | 29.410 | 145.302 | 33.012 | 30.888 | 154.355 | -7 | -64 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14.703 | 18.217 | 38.656 | 30.312 | 10.353 | 31.809 | 29.410 | 145.302 | 33.012 | 30.888 | 154.355 | -7 | -64 | -29 |
| Net financials | 14.303 | 18.269 | 38.587 | 30.339 | 10.376 | 31.824 | 29.427 | 145.314 | 33.019 | 30.905 | 154.402 | 419.460 | 11.205 | 44.375 |
| Profit before tax | 14.296 | 18.262 | 38.580 | 30.332 | 10.366 | 31.817 | 29.419 | 145.306 | 33.012 | 30.897 | 154.394 | 419.453 | 11.141 | 44.346 |
| Tax | -0 | -10 | -6 | -7 | -0 | -0 | -0 | -1 | -57 | -8 | -0 | -316 | 16 | -6 |
| Net profit | 14.296 | 18.272 | 38.586 | 30.339 | 10.366 | 31.817 | 29.419 | 145.306 | 33.069 | 30.905 | 154.394 | 419.769 | 11.125 | 44.352 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109.726 | 126.033 | 158.083 | 187.741 | 196.060 | 230.450 | 256.930 | 403.014 | 428.435 | 442.057 | 608.653 | 1.039.046 | 1.050.226 | 1.129.892 |
| Equity | 98.474 | 117.399 | 157.999 | 187.735 | 195.942 | 230.245 | 256.721 | 402.586 | 427.673 | 441.705 | 607.882 | 1.037.393 | 1.048.639 | 1.129.472 |
| Long-term debt | 8.085 | 7.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.241 | 0 | 0 |
| Short-term debt | 3.166 | 827 | 84 | 6 | 119 | 205 | 209 | 428 | 762 | 352 | 770 | 412 | 1.587 | 420 |
| Total debt | 11.251 | 8.634 | 84 | 6 | 119 | 205 | 209 | 428 | 762 | 352 | 770 | 1.653 | 1.587 | 420 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|