| Revenue | DKK 3,4M | -12% |
| EBITDA | DKK 6,2M | -18% |
| Net profit | DKK -2M | +48% |
| Total assets | DKK 252,5M | -4% |
| Equity | DKK 16,7M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.105 | 1.135 | 1.328 | 941 | 1.545 | 873 | 961 | 713 | 1.134 | 1.524 | 1.718 | 9.360 | 3.816 | 3.366 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 717 | 762 | 899 | 430 | 579 | 803 | 912 | 447 | 566 | 979 | 793 | 8.365 | 7.522 | 6.170 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 717 | 762 | 899 | 430 | 579 | 803 | 912 | 447 | 566 | 979 | 793 | 8.365 | 7.522 | 6.170 |
| Net financials | -519 | -729 | -738 | -817 | -857 | -552 | -311 | -349 | -308 | -306 | -528 | -8.160 | -10.257 | -8.797 |
| Profit before tax | 198 | 34 | 161 | -386 | -278 | 251 | 601 | 97 | 258 | 674 | 265 | 205 | -2.735 | -2.627 |
| Tax | 49 | -168 | 57 | -114 | -61 | 55 | 132 | 21 | 57 | 148 | -78 | 45 | 1.102 | -615 |
| Net profit | 148 | 202 | 103 | -272 | -217 | 196 | 469 | 76 | 201 | 526 | 343 | 160 | -3.838 | -2.012 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.949 | 23.003 | 25.220 | 29.048 | 50.590 | 51.164 | 85.744 | 91.910 | 97.810 | 136.410 | 275.167 | 264.850 | 263.357 | 252.495 |
| Equity | 8.694 | 9.620 | 10.165 | 9.985 | 20.570 | 20.766 | 21.235 | 21.311 | 21.512 | 22.037 | 22.381 | 22.541 | 18.703 | 16.691 |
| Long-term debt | 12.707 | 9.677 | 7.267 | 11.113 | 25.057 | 23.069 | 31.370 | 32.935 | 30.033 | 27.234 | 163.813 | 155.382 | 160.401 | 158.282 |
| Short-term debt | 2.244 | 2.412 | 6.491 | 6.573 | 2.192 | 4.526 | 30.206 | 34.576 | 42.996 | 83.506 | 85.238 | 81.698 | 78.245 | 71.427 |
| Total debt | 14.951 | 12.089 | 13.759 | 17.685 | 27.249 | 27.596 | 61.576 | 67.511 | 73.029 | 110.739 | 249.051 | 237.080 | 238.645 | 229.709 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2004 | — | — |
CB Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S C T Holding ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Carlo Rialff Steen Lorentzen | Management | 0 companies |
| Christian Bødker-Petersen | Management | 0 companies |
| Rauno Seidenfaden Frederiksen | Board of Directors | 0 companies |
| Hanne Bødker-Petersen | Chairman | 0 companies |
| Knuth Frederiksen | Board of Directors | 0 companies |
| Peter Wilhelm Wewer | Board of Directors | 0 companies |
| Henning Bødker Christiansen | Board of Directors | 0 companies |
| Flemming Wilhelm Wewer | Chairman | 0 companies |