| Revenue | DKK -8K | +29% |
| EBITDA | DKK -8K | -29% |
| Net profit | DKK -22K | +16% |
| Total assets | DKK 22K | -84% |
| Equity | DKK -23K | -1237% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -6 | -5 | -5 | -5 | -5 | -5 | -4 | -4 | -5 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -6 | -5 | -5 | -5 | -5 | -5 | -4 | -4 | -5 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -6 | -5 | -5 | -5 | -5 | -5 | -4 | -4 | -5 | -6 | -8 |
| Net financials | -15 | -7 | -4 | -3 | -3 | -4 | -1 | -1 | 13 | 49 | 59 | -19 | -13 |
| Profit before tax | -19 | -11 | -10 | -8 | -7 | -9 | -6 | -6 | 9 | 45 | 54 | -26 | -22 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -15 | -12 | -0 | -0 |
| Net profit | -19 | -11 | -10 | -8 | -7 | -9 | -6 | -6 | 22 | 59 | 66 | -26 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57 | 56 | 54 | 52 | 50 | 5 | 5 | 0 | 27 | 79 | 201 | 144 | 22 |
| Equity | -66 | -77 | -87 | -95 | -102 | -111 | -117 | -123 | -101 | -42 | 24 | -2 | -23 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 122 | 133 | 141 | 147 | 152 | 116 | 122 | 123 | 128 | 121 | 177 | 146 | 46 |
| Total debt | 122 | 133 | 141 | 147 | 152 | 116 | 122 | 123 | 128 | 121 | 177 | 146 | 46 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|