| Revenue | DKK 1,3M | +12% |
| EBITDA | DKK 9,3M | +832% |
| Net profit | DKK 6,5M | +629% |
| Total assets | DKK 32,9M | +88% |
| Equity | DKK 15M | +76% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.485 | 1.540 | 1.523 | 1.711 | 1.254 | 1.300 | 1.366 | 1.449 | 1.368 | 1.833 | 1.012 | 1.151 | 1.288 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 851 | 859 | 1.020 | 1.270 | 1.245 | 1.443 | 1.528 | 1.533 | 1.987 | 2.324 | 978 | 993 | 9.250 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 851 | 859 | 1.020 | 1.270 | 1.245 | 1.443 | 1.528 | 1.533 | 1.987 | 2.324 | 978 | 993 | 9.250 |
| Net financials | -520 | -401 | -416 | -341 | -379 | -279 | -275 | -290 | -234 | -189 | -197 | -386 | 7.666 |
| Profit before tax | 331 | 458 | 604 | 929 | 866 | 1.163 | 1.253 | 1.252 | 1.761 | 2.134 | 781 | 607 | 8.873 |
| Tax | 83 | 95 | 145 | 220 | 187 | 260 | 276 | 278 | 390 | 430 | 119 | -281 | 2.402 |
| Net profit | 248 | 363 | 459 | 709 | 680 | 903 | 977 | 974 | 1.371 | 1.704 | 662 | 888 | 6.471 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.670 | 15.703 | 15.703 | 17.036 | 17.508 | 17.995 | 19.099 | 18.602 | 20.367 | 20.149 | 17.299 | 17.459 | 32.892 |
| Equity | — | 3.205 | 3.663 | 4.373 | 5.052 | 5.955 | 6.932 | 7.106 | 8.478 | 8.682 | 7.844 | 8.532 | 15.003 |
| Long-term debt | 21.821 | 10.437 | 9.985 | 9.389 | 10.337 | 9.899 | 9.740 | 9.272 | 8.528 | 8.000 | 5.746 | 5.472 | 14.011 |
| Short-term debt | 1.772 | 1.909 | 1.878 | 3.053 | 1.914 | 1.899 | 2.148 | 1.925 | 2.918 | 2.914 | 3.253 | 3.456 | 1.676 |
| Total debt | 23.593 | 12.346 | 11.863 | 12.442 | 12.251 | 11.798 | 11.887 | 11.197 | 11.447 | 10.914 | 8.999 | 8.928 | 15.688 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Management | Management | 2004 | — | — |
ML Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M-Lau Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Nielsen | Management | 0 companies |
| Mark Løvstrøm Laursen | Management | 0 companies |