| Revenue | DKK -396K | -20% |
| EBITDA | DKK -396K | +20% |
| Net profit | DKK -965K | -153% |
| Total assets | DKK 2,1M | -34% |
| Equity | DKK 2,1M | -34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 7 | -15 | -10 | -8 | -12 | -12 | -41 | -153 | -508 | -436 | -546 | -496 | -396 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -24 | -88 | -23 | -8 | -12 | -12 | -41 | -153 | -508 | -436 | -546 | -496 | -396 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -24 | -88 | -23 | -8 | -12 | -12 | -41 | -153 | -508 | -436 | -546 | -496 | -396 |
| Net financials | -63 | -295 | 480 | 424 | 527 | -87 | 845 | 1.726 | 948 | 962 | 166 | 174 | 117 | -568 |
| Profit before tax | -70 | -319 | 392 | 401 | 519 | -98 | 833 | 1.685 | 795 | 454 | -270 | -372 | -379 | -965 |
| Tax | -2 | -6 | -32 | 76 | -0 | -0 | -0 | 23 | 33 | -105 | 105 | -0 | 2 | 0 |
| Net profit | -68 | -313 | 424 | 325 | 519 | -98 | 833 | 1.662 | 762 | 559 | -375 | -372 | -381 | -965 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 829 | 1.094 | 1.443 | 1.670 | 2.087 | 1.839 | 2.522 | 4.060 | 4.672 | 5.059 | 4.387 | 3.713 | 3.130 | 2.065 |
| Equity | 824 | 1.089 | 1.438 | 1.662 | 2.080 | 1.831 | 2.514 | 4.026 | 4.639 | 5.047 | 4.373 | 3.701 | 3.120 | 2.055 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -5 | -5 | 5 | 8 | 8 | 8 | 8 | 33 | 33 | 11 | 14 | 12 | 10 | 10 |
| Total debt | -5 | -5 | 5 | 8 | 8 | 8 | 8 | 33 | 33 | 11 | 14 | 12 | 10 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|