| Revenue | DKK 0 | — |
| EBITDA | DKK -20K | +5% |
| Net profit | DKK -93K | -109% |
| Total assets | DKK 8,3M | -1% |
| Equity | DKK 6,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -10 | -10 | -13 | -14 | -12 | -15 | -15 | 0 | 600 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 11 | -2 | -1 | -14 | 170 | -10 | -15 | -15 | 600 | -18 | -21 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 11 | -2 | -1 | -14 | 170 | -10 | -15 | -15 | 600 | -18 | -21 | -20 |
| Net financials | -211 | 51 | 71 | 2.084 | 35 | -184 | 683 | 526 | -31 | 508 | 311 | 1.042 | -73 |
| Profit before tax | -211 | 62 | 69 | 2.084 | 20 | -14 | 673 | 511 | -46 | 1.107 | 294 | 1.021 | -93 |
| Tax | 31 | 27 | 4 | 6 | 333 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -0 |
| Net profit | -243 | 34 | 65 | 2.078 | -312 | -14 | 673 | 511 | -46 | 1.107 | 294 | 1.026 | -93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.576 | 3.549 | 3.605 | 5.610 | 5.296 | 5.319 | 6.039 | 5.891 | 5.864 | 7.003 | 7.278 | 8.337 | 8.271 |
| Equity | 1.273 | 1.308 | 1.373 | 3.451 | 3.139 | 3.124 | 3.797 | 4.308 | 4.263 | 5.370 | 5.664 | 6.690 | 6.597 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.302 | 2.241 | 2.232 | 2.160 | 2.157 | 2.194 | 2.241 | 1.583 | 1.602 | 1.633 | 1.614 | 1.647 | 1.675 |
| Total debt | 2.302 | 2.241 | 2.232 | 2.160 | 2.157 | 2.194 | 2.241 | 1.583 | 1.602 | 1.633 | 1.614 | 1.647 | 1.675 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|