| Revenue | DKK -8K | -1% |
| EBITDA | DKK -8K | +1% |
| Net profit | DKK 1M | -24% |
| Total assets | DKK 21,9M | +3% |
| Equity | DKK 20M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -5 | -5 | -4 | -5 | -4 | -5 | -6 | -7 | -7 | -7 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -5 | -5 | -4 | -5 | -4 | -5 | -6 | -7 | -7 | -7 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -5 | -5 | -4 | -5 | -4 | -5 | -6 | -7 | -7 | -7 | -8 | -8 |
| Net financials | 292 | 1.827 | 1.589 | 2.078 | 1.424 | 1.515 | 1.974 | 2.058 | 2.203 | 2.129 | 1.585 | 2.038 | 1.360 | 1.031 |
| Profit before tax | 289 | 1.823 | 1.584 | 2.073 | 1.419 | 1.509 | 1.970 | 2.053 | 2.197 | 2.121 | 1.578 | 2.031 | 1.352 | 1.023 |
| Tax | -18 | -244 | -29 | -17 | -14 | -11 | -65 | -9 | -14 | -11 | -12 | -17 | -20 | -17 |
| Net profit | 306 | 2.067 | 1.613 | 2.090 | 1.433 | 1.520 | 2.035 | 2.062 | 2.211 | 2.132 | 1.590 | 2.048 | 1.372 | 1.039 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.811 | 3.864 | 5.867 | 7.595 | 8.923 | 9.607 | 11.635 | 13.743 | 16.396 | 17.134 | 18.725 | 21.234 | 21.167 | 21.905 |
| Equity | -392 | 1.675 | 3.192 | 5.183 | 6.517 | 7.936 | 9.867 | 11.823 | 13.925 | 15.947 | 17.038 | 18.586 | 19.458 | 19.997 |
| Long-term debt | 0 | 0 | 0 | 839 | 708 | 259 | 73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.203 | 2.189 | 2.675 | 1.573 | 1.489 | 1.153 | 1.201 | 1.920 | 2.471 | 1.187 | 1.687 | 2.648 | 1.709 | 1.908 |
| Total debt | 3.203 | 2.189 | 2.675 | 2.412 | 2.197 | 1.412 | 1.275 | 1.920 | 2.471 | 1.187 | 1.687 | 2.648 | 1.709 | 1.908 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|