| Revenue | DKK 687K | -32% |
| EBITDA | DKK 82K | -56% |
| Net profit | DKK -89K | -465% |
| Total assets | DKK 3,6M | -2% |
| Equity | DKK 984K | -8% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 224 | 1.567 | 1.517 | 1.113 | 3.180 | 1.454 | 1.215 | 1.304 | 1.283 | 1.540 | 1.459 | 1.005 | 687 |
| Staff expenses | -0 | -1.017 | -1.004 | -1.016 | -1.039 | -1.063 | -902 | -962 | -1.009 | -935 | -1.049 | -818 | -605 |
| EBITDA | 224 | 550 | 513 | 97 | 2.140 | 392 | 313 | 334 | 274 | 606 | 410 | 187 | 82 |
| Depreciation & amort. | -82 | -58 | -22 | -15 | -15 | -15 | -56 | -58 | -73 | -73 | -73 | -66 | -70 |
| EBIT | 143 | 493 | 491 | 82 | 2.125 | 377 | 257 | 275 | 201 | 532 | 337 | 121 | 12 |
| Net financials | -287 | -280 | -204 | -174 | -146 | -185 | -165 | -159 | -129 | -124 | -85 | -89 | -122 |
| Profit before tax | -145 | 213 | 287 | -91 | 1.979 | 192 | 91 | 117 | 72 | 409 | 251 | 32 | -110 |
| Tax | -0 | -0 | -0 | -0 | 21 | -0 | -42 | 28 | 19 | 91 | 57 | 8 | -21 |
| Net profit | -145 | 213 | 287 | -91 | 1.958 | 192 | 133 | 89 | 54 | 318 | 195 | 24 | -89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.750 | 3.643 | 3.619 | 3.633 | 3.600 | 3.837 | 3.887 | 3.967 | 3.954 | 3.921 | 3.778 | 3.685 | 3.604 |
| Equity | -1.999 | -1.786 | -1.499 | -1.590 | 368 | 560 | 693 | 782 | 836 | 1.154 | 1.348 | 1.072 | 984 |
| Long-term debt | 2.167 | 2.114 | 2.021 | 1.931 | 1.859 | 1.895 | 1.783 | 1.707 | 1.594 | 1.556 | 1.232 | 1.236 | 1.077 |
| Short-term debt | 3.582 | 3.315 | 3.097 | 3.292 | 1.373 | 1.382 | 1.411 | 1.477 | 1.520 | 1.116 | 1.076 | 1.247 | 1.434 |
| Total debt | 5.749 | 5.429 | 5.118 | 5.223 | 3.231 | 3.277 | 3.194 | 3.184 | 3.114 | 2.672 | 2.308 | 2.482 | 2.511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Management | Management | 2007 | — | — |
DC Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CRONHAMMAR HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
S.D. STILLEBÆK HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Busch Hansen | Management | 0 companies |
| Dorthe Cronhammar | Management | 0 companies |