| Revenue | DKK -40K | +0% |
| EBITDA | DKK -40K | +0% |
| Net profit | DKK -31K | +0% |
| Total assets | DKK 970K | -3% |
| Equity | DKK 935K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -180 | -523 | -13 | -8 | -103 | 401 | -7 | -15 | 179 | 160 | -63 | -35 | -40 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -180 | -523 | -13 | -8 | -681 | 401 | -7 | -15 | 5.905 | -5.590 | -148 | -35 | -40 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -180 | -523 | -13 | -8 | -681 | 401 | -7 | -15 | 5.905 | -5.590 | -148 | -35 | -40 | -40 |
| Net financials | 15 | 1 | -1 | 0 | -169 | 1.369 | 1.327 | -0 | -64 | -106 | 0 | 0 | 0 | 0 |
| Profit before tax | -165 | -523 | -14 | -8 | -850 | 1.770 | 1.320 | -15 | 5.842 | -5.696 | -148 | -35 | -40 | -40 |
| Tax | -0 | 8 | 0 | 0 | -152 | 112 | -10 | -3 | 1.285 | -1.241 | -33 | -8 | -9 | -9 |
| Net profit | -165 | -530 | -14 | -9 | -698 | 1.658 | 1.330 | -12 | 4.556 | -4.455 | -116 | -27 | -31 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 535 | 123 | 1.503 | 1.002 | 7.617 | 6.561 | 2.742 | 2.251 | 15.812 | 3.617 | 3.354 | 3.359 | 1.000 | 970 |
| Equity | 514 | -17 | -31 | -40 | -738 | 921 | 2.251 | 2.239 | 6.795 | 2.341 | 1.025 | 998 | 966 | 935 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.796 | 0 | 0 | 0 | 7.965 | 1.202 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 140 | 1.534 | 1.042 | 5.559 | 5.641 | 491 | 12 | 1.051 | 74 | 2.329 | 2.361 | 34 | 35 |
| Total debt | 22 | 140 | 1.534 | 1.042 | 8.355 | 5.641 | 491 | 12 | 9.016 | 1.277 | 2.329 | 2.361 | 34 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Management | Management | 2004 | — | — |
PJ Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JACOBSEN GROUP ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Agerkilde | Management | 0 companies |
| Peter Juul | Management | 0 companies |
| Michael Egholm Jacobsen | Chairman | 0 companies |
| Helle Jacobsen | Board of Directors | 0 companies |
| Peder Kjærlund Larsen | Board of Directors | 0 companies |
| Søren Thygesen | Board of Directors | 0 companies |
| Svend Hjørnholm | Board of Directors | 0 companies |