| Revenue | DKK -235K | -141% |
| EBITDA | DKK -385K | -284% |
| Net profit | DKK -456K | -623% |
| Total assets | DKK 7M | +5% |
| Equity | DKK 4,4M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 466 | 932 | 1.091 | 569 | -235 |
| Staff expenses | -991 | -720 | -360 | -360 | -150 |
| EBITDA | -525 | 212 | 731 | 209 | -385 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -525 | 212 | 731 | 209 | -385 |
| Net financials | -107 | -130 | -106 | -95 | -71 |
| Profit before tax | -632 | 82 | 625 | 114 | -456 |
| Tax | -158 | 20 | 156 | 27 | -0 |
| Net profit | -475 | 61 | 469 | 87 | -456 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 7.519 | 7.092 | 6.495 | 6.663 | 7.005 |
| Equity | 4.218 | 4.279 | 4.748 | 4.836 | 4.380 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.301 | 2.813 | 1.746 | 1.827 | 2.625 |
| Total debt | 3.301 | 2.813 | 1.746 | 1.827 | 2.625 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
PJ Unofficial title | Unofficial title | 2017 | — | — |
CG Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COMITEL A/S | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Kølendorf | Chief Executive Officer | 0 companies |
| Pascal Jannick Bone Falk Rønne | Unofficial title | 0 companies |
| Charlotte Goldbach | Management | 0 companies |
| Anne-Kathrine Brendstrup Stoffregen Kølendorf | Board of Directors | 0 companies |
| Anita Lene Børsen | Board of Directors | 0 companies |
| Steen Erik Mønsted | Chairman | 0 companies |
| Klaus Ulrik Hansen | Board of Directors | 0 companies |