| Revenue | DKK 54K | -100% |
| EBITDA | DKK 54K | +100% |
| Net profit | DKK -531K | +96% |
| Total assets | DKK 6M | +0% |
| Equity | DKK -2,1M | -34% |
| Employees | — | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -25 | -318 | -3.040 | -248 | -13.089 | 54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -196 | -157 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | -25 | -318 | -3.040 | -445 | -13.246 | 54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.000 | -1.000 | -600 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | -1.025 | -1.318 | -3.640 | -445 | -13.246 | 54 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.174 | 670 | 16.469 | -1.487 | 290 | -585 |
| Profit before tax | — | — | — | — | — | — | — | — | -2.199 | -648 | 12.829 | -1.932 | -12.956 | -531 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -154 | -0 | -3 | -4 | -18 | -0 |
| Net profit | — | — | — | — | — | — | — | — | -2.046 | -648 | 12.832 | -1.928 | -12.938 | -531 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.382 | 25.950 | 41.221 | 40.187 | 5.975 | 5.995 |
| Equity | — | — | — | — | — | — | — | — | 4.113 | 964 | 13.796 | 11.362 | -1.576 | -2.108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.499 | 0 | 0 | 5.056 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.269 | 13.487 | 27.425 | 28.825 | 2.495 | 8.103 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.269 | 24.986 | 27.425 | 28.825 | 7.551 | 8.103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 2008 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
MV Management | Management | 2006 | — | — |
JK Management | Management | 2007 | — | — |
SM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Steen Westenholz | Management | 0 companies |
| Scott Campbell Macaw | Chief Executive Officer | 0 companies |
| Mathieu Vincent Henri-Francois Pouletty | Management | 0 companies |
| Jørgen Kvist Hansen | Management | 0 companies |
| Søren Meiling | Management | 0 companies |