| Revenue | DKK 24,2M | +27% |
| EBITDA | DKK 23,9M | +30% |
| Net profit | DKK -143K | +97% |
| Total assets | DKK 511M | +2% |
| Equity | DKK -611,4M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 8.900 | 20.432 | 19.269 | 19.018 | 24.185 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.711 | 22.714 | 19.151 | 18.352 | 23.930 |
| Depreciation & amort. | 118.139 | -1.177 | -1.177 | -1.177 | -1.177 |
| EBIT | -108.428 | 21.537 | 17.974 | 17.175 | 22.753 |
| Net financials | -24.561 | -24.054 | -24.331 | -22.335 | -22.896 |
| Profit before tax | -132.989 | -2.517 | -6.357 | -5.160 | -143 |
| Tax | -128 | -11.653 | -0 | -0 | -0 |
| Net profit | -132.861 | 9.136 | -6.357 | -5.160 | -143 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 492.384 | 503.635 | 496.014 | 501.597 | 511.004 |
| Equity | -634.803 | -623.052 | -622.392 | -619.405 | -611.354 |
| Long-term debt | 1.043.273 | 1.044.823 | 1.044.823 | 1.044.823 | 363.519 |
| Short-term debt | 83.914 | 81.864 | 73.583 | 76.179 | 758.839 |
| Total debt | 1.127.186 | 1.126.687 | 1.118.406 | 1.121.002 | 1.122.358 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
OC Management | Management | 2004 – 2007 |
TR Management | Management | 2007 – 2009 |
TH Management | Management | 2009 – 2010 |
HG Chief Executive Officer | Chief Executive Officer | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 2010 – 2017 | |
| Board of Directors | 2010 – 2019 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2010 – 2019 | |
| Board of Directors | 2009 – 2010 | |
| Chairman | 2007 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Classen | Management | 0 companies |
| Torben Rønje | Management | 0 companies |
| Torben Holger Schultz | Management | 0 companies |
| Henrik Gram | Chief Executive Officer | 0 companies |
| Reimar Snæfells Pétursson | Board of Directors | 0 companies |
| Andrew Bernhardt | Board of Directors | 0 companies |
| Oscar Claudius Crohn | Chairman | 0 companies |
| Palle Thomassen Sort | Board of Directors | 0 companies |
| David Robson Overby | Chairman | 0 companies |
| Sveinn Björnsson | Board of Directors | 0 companies |
| Thor Björgolfsson | Board of Directors | 0 companies |
| Mette Kapsch | Board of Directors | 0 companies |
| Steen Raagaard Andersen | Board of Directors | 0 companies |
| Ib Henrik Rønje | Chairman | 0 companies |