| Revenue | DKK 522K | +14% |
| EBITDA | DKK -13K | -194% |
| Net profit | DKK 8K | -74% |
| Total assets | DKK 984K | +13% |
| Equity | DKK 640K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 219 | 314 | 349 | 461 | 551 | 474 | 429 | 473 | 463 | 461 | 458 | 416 | 458 | 522 |
| Staff expenses | -175 | -250 | -296 | -404 | -530 | -453 | -405 | -428 | -420 | -401 | -425 | -367 | -444 | -536 |
| EBITDA | 44 | 64 | 53 | 56 | 21 | 21 | 24 | 44 | 43 | 60 | 33 | 49 | 14 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -14 | -14 | -14 | -14 | -10 | -0 | -0 |
| EBIT | 44 | 64 | 53 | 56 | 21 | 21 | 19 | 30 | 29 | 46 | 19 | 39 | 14 | -13 |
| Net financials | 16 | 7 | 8 | 15 | 18 | 21 | 17 | 14 | 18 | 22 | 20 | 23 | 23 | 24 |
| Profit before tax | 60 | 71 | 61 | 71 | 39 | 42 | 36 | 45 | 47 | 68 | 39 | 62 | 37 | 11 |
| Tax | 15 | 19 | 15 | 18 | 9 | 10 | 8 | 11 | 11 | 15 | 9 | 14 | 8 | 3 |
| Net profit | 45 | 53 | 46 | 53 | 30 | 31 | 28 | 34 | 37 | 53 | 30 | 49 | 29 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 802 | 304 | 398 | 522 | 580 | 587 | 727 | 725 | 766 | 839 | 1.270 | 832 | 870 | 984 |
| Equity | 659 | 212 | 258 | 311 | 341 | 373 | 400 | 435 | 471 | 524 | 554 | 603 | 632 | 640 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 143 | 92 | 140 | 211 | 238 | 214 | 326 | 290 | 295 | 315 | 715 | 229 | 238 | 345 |
| Total debt | 143 | 92 | 140 | 211 | 238 | 214 | 326 | 290 | 295 | 315 | 715 | 229 | 238 | 345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FPR HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Gormsen | Management | 0 companies |