| Revenue | DKK 245K | -38% |
| EBITDA | DKK 245K | -38% |
| Net profit | DKK 963K | -47% |
| Total assets | DKK 29,8M | +0% |
| Equity | DKK 26M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -7 | 515 | 479 | 427 | 456 | 388 | 306 | 399 | 396 | 245 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -7 | 515 | 479 | 427 | 456 | 388 | 306 | 399 | 396 | 245 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -186 | -216 | -216 | -216 | -216 | -216 | -216 | -216 | -216 |
| EBIT | -6 | -7 | -7 | -7 | 330 | 263 | 211 | 240 | 172 | 90 | 183 | 180 | 29 |
| Net financials | 876 | 269 | 1.359 | 1.355 | 1.021 | 1.209 | 533 | 523 | 4.045 | 6.705 | 8.067 | 1.774 | 1.012 |
| Profit before tax | 870 | 262 | 1.352 | 1.348 | 1.351 | 1.472 | 744 | 762 | 4.217 | 6.794 | 8.250 | 1.954 | 1.041 |
| Tax | 30 | 34 | 40 | 31 | 31 | 15 | 15 | -12 | 44 | 21 | 50 | 137 | 78 |
| Net profit | 839 | 228 | 1.312 | 1.317 | 1.320 | 1.456 | 729 | 774 | 4.173 | 6.774 | 8.200 | 1.818 | 963 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.834 | 3.925 | 5.034 | 6.381 | 11.256 | 12.643 | 12.087 | 11.886 | 15.872 | 22.715 | 29.813 | 29.676 | 29.758 |
| Equity | 3.545 | 3.676 | 4.890 | 5.707 | 6.827 | 7.583 | 7.812 | 8.086 | 12.009 | 18.183 | 23.483 | 25.183 | 26.024 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.728 | 3.494 | 3.236 | 2.976 | 2.712 | 2.245 | 2.097 | 1.943 | 1.787 |
| Short-term debt | 289 | 249 | 144 | 674 | 701 | 1.566 | 1.038 | 824 | 1.150 | 2.286 | 4.233 | 2.549 | 1.947 |
| Total debt | 289 | 249 | 144 | 674 | 4.429 | 5.060 | 4.275 | 3.799 | 3.862 | 4.532 | 6.330 | 4.492 | 3.734 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|