| Revenue | — | — |
| EBITDA | DKK 811K | +3472% |
| Net profit | DKK 190K | +58% |
| Total assets | DKK 17,4M | +0% |
| Equity | DKK 6,9M | -10% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -233 | — | — | — | — | — | -16 | -24 | — |
| Staff expenses | -0 | -0 | -0 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -5 | -262 | -3 | -4 | -8 | -90 | -82 | -16 | -24 | 811 |
| Depreciation & amort. | -0 | -0 | -0 | -169 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -5 | -431 | -3 | -4 | -8 | -90 | -82 | -16 | -24 | 811 |
| Net financials | -2.172 | 468 | -476 | -408 | -1.641 | -168 | -68 | -2.443 | 856 | -304 | 145 | -546 |
| Profit before tax | -2.172 | 467 | -481 | -570 | -1.643 | -171 | -76 | -2.533 | 774 | -320 | 121 | 190 |
| Tax | -660 | 64 | -10 | 515 | 9 | 12 | -0 | -0 | -241 | -0 | -0 | -0 |
| Net profit | -1.513 | 403 | -471 | -1.085 | -1.652 | -183 | -76 | -2.533 | 1.015 | -320 | 121 | 190 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.353 | 5.856 | 5.340 | 4.450 | 2.425 | 2.628 | 2.298 | 14.351 | 16.767 | 16.621 | 17.353 | 17.356 |
| Equity | 4.496 | 4.899 | 4.428 | 3.208 | 1.556 | 1.373 | 1.297 | 7.130 | 8.145 | 7.710 | 7.713 | 6.904 |
| Long-term debt | 0 | 0 | 0 | 544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 857 | 957 | 912 | 528 | 869 | 1.255 | 1.001 | 7.221 | 8.622 | 8.911 | 9.640 | 10.452 |
| Total debt | 857 | 957 | 912 | 1.072 | 869 | 1.255 | 1.001 | 7.221 | 8.622 | 8.911 | 9.640 | 10.452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Patricio Nødskov Aguirre | Management | 0 companies |
| Leif Nødskov | Board of Directors | 0 companies |
| Sune Nødskov | Board of Directors | 0 companies |