| Revenue | DKK -12K | -82% |
| EBITDA | DKK -12K | +82% |
| Net profit | DKK 45K | +238% |
| Total assets | DKK 4,9M | +4% |
| Equity | DKK 1,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 242 | 0 | 0 | -23 | -38 | -66 | -75 | -79 | -51 | -66 | 32 | -71 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | 232 | -26 | -17 | -23 | -38 | -66 | -75 | -79 | -51 | -66 | 32 | -71 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 |
| EBIT | -19 | 232 | -26 | -17 | -23 | -38 | -66 | -75 | -79 | -51 | -66 | 32 | -71 | -26 |
| Net financials | -299 | -38 | 91 | -42 | 46 | 308 | 217 | 286 | 50 | 112 | 210 | 67 | 38 | 70 |
| Profit before tax | -318 | 194 | 65 | -59 | 23 | 270 | 151 | 211 | -29 | 62 | 145 | 99 | -32 | 45 |
| Tax | -0 | 60 | 1 | 19 | -0 | 43 | 26 | 10 | 1 | -20 | -9 | 14 | -0 | -0 |
| Net profit | -318 | 134 | 64 | -78 | 23 | 228 | 125 | 201 | -29 | 82 | 153 | 85 | -32 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 540 | 707 | 765 | 684 | 709 | 953 | 1.050 | 1.107 | 959 | 1.043 | 1.202 | 1.343 | 4.714 | 4.890 |
| Equity | 503 | 637 | 701 | 623 | 646 | 873 | 899 | 999 | 870 | 952 | 1.105 | 1.190 | 1.158 | 1.203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 13 | 0 | 10 | 43 | 32 | 1.453 | 1.303 |
| Short-term debt | 37 | 70 | 65 | 61 | 64 | 80 | 127 | 95 | 89 | 81 | 53 | 121 | 2.103 | 2.384 |
| Total debt | 37 | 70 | 65 | 61 | 64 | 80 | 151 | 107 | 89 | 91 | 97 | 152 | 3.555 | 3.687 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|