| Revenue | DKK 415K | -56% |
| EBITDA | DKK 164K | +143% |
| Net profit | DKK 152K | +135% |
| Total assets | DKK 694K | -28% |
| Equity | DKK 600K | +34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -214 | -12 | 28 | 73 | — | 452 | 1.414 | 1.467 | 1.625 | 1.503 | 1.795 | 951 | 415 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -343 | -1.061 | -1.423 | -1.878 | -1.427 | -1.564 | -1.331 | -250 |
| EBITDA | -184 | -12 | 28 | 73 | 0 | 109 | 353 | 44 | -252 | 76 | 231 | -380 | 164 |
| Depreciation & amort. | -14 | -0 | -0 | -0 | -0 | -0 | -12 | -20 | -20 | -28 | -28 | -8 | -0 |
| EBIT | -199 | -12 | 28 | 73 | 0 | 109 | 342 | 24 | -272 | 47 | 202 | -388 | 164 |
| Net financials | -11 | 6 | -15 | 14 | 0 | 16 | 1 | 16 | 13 | 4 | 31 | -43 | -12 |
| Profit before tax | -203 | -6 | 39 | 87 | 0 | 125 | 342 | 40 | -259 | 51 | 234 | -431 | 152 |
| Tax | -0 | -0 | 10 | 21 | -0 | 28 | 84 | 18 | -50 | 13 | 57 | -0 | -0 |
| Net profit | -152 | -6 | 29 | 66 | 0 | 98 | 259 | 23 | -209 | 38 | 177 | -431 | 152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 393 | 354 | 391 | 463 | 0 | 671 | 1.025 | 1.054 | 1.033 | 1.043 | 1.201 | 963 | 694 |
| Equity | 352 | 346 | 375 | 441 | 0 | 593 | 851 | 874 | 664 | 702 | 879 | 448 | 600 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -41 | 8 | 17 | 22 | 0 | 78 | 170 | 177 | 369 | 340 | 321 | 514 | 94 |
| Total debt | -41 | 8 | 17 | 22 | 0 | 78 | 170 | 177 | 369 | 340 | 321 | 514 | 94 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2004 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENEMARK INVEST ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Per Hagen Laustsen | Management | 0 companies |
| Thomas Mikael Enemark | Chief Executive Officer | 0 companies |
| Lisa Charlotte Wegener | Board of Directors | 0 companies |
| Charlotte Kehlet Juul Enemark | Board of Directors | 0 companies |