| Revenue | DKK 33K | -497% |
| EBITDA | DKK 23K | +125% |
| Net profit | DKK 123K | +19% |
| Total assets | DKK 1,8M | -1% |
| Equity | DKK 1,8M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -189 | -206 | -177 | -152 | -183 | -260 | -121 | -124 | -125 | -130 | -139 | -8 | -8 | 33 |
| Staff expenses | -175 | -120 | -132 | -135 | -150 | -150 | -150 | -150 | -168 | -219 | -91 | -61 | -83 | -10 |
| EBITDA | -364 | -326 | -309 | -287 | -333 | -410 | -348 | -274 | -293 | -348 | -230 | -68 | -91 | 23 |
| Depreciation & amort. | 37 | -16 | -0 | -0 | -29 | -50 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -401 | -343 | -309 | -287 | -363 | -460 | -352 | -274 | -293 | -348 | -230 | -68 | -91 | 23 |
| Net financials | 1.020 | 812 | 845 | 492 | 332 | 407 | -205 | 582 | 161 | 314 | -252 | 170 | 194 | 100 |
| Profit before tax | 618 | 470 | 536 | 205 | -30 | -53 | -557 | 307 | -132 | -34 | -482 | 102 | 103 | 123 |
| Tax | -11 | -18 | -34 | 51 | 156 | 269 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 629 | 487 | 569 | 155 | -186 | -322 | -557 | 307 | -132 | -34 | -482 | 102 | 103 | 123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.962 | 9.629 | 9.011 | 7.733 | 6.643 | 4.969 | 3.896 | 3.558 | 3.019 | 2.478 | 1.846 | 1.819 | 1.810 | 1.796 |
| Equity | 9.885 | 9.473 | 8.917 | 7.687 | 6.550 | 4.928 | 3.871 | 3.528 | 2.846 | 2.422 | 1.825 | 1.776 | 1.779 | 1.767 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 156 | 94 | 47 | 93 | 41 | 25 | 30 | 172 | 56 | 21 | 43 | 31 | 29 |
| Total debt | 76 | 156 | 94 | 47 | 93 | 41 | 25 | 30 | 172 | 56 | 21 | 43 | 31 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|