| Revenue | DKK -4K | -104% |
| EBITDA | DKK -4K | -104% |
| Net profit | DKK -6K | -109% |
| Total assets | DKK 173K | -12% |
| Equity | DKK 92K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -13 | 30 | 19 | -50 | 128 | 31 | -9 | 5 | -9 | -28 | -38 | 94 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -13 | 80 | 19 | -31 | 128 | 31 | -9 | 5 | -9 | -28 | -38 | 94 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -13 | 80 | 19 | -31 | 128 | 31 | -9 | 5 | -9 | -28 | -38 | 94 | -4 |
| Net financials | -8 | -6 | -7 | -6 | -8 | -6 | -3 | -2 | -2 | -2 | -2 | -3 | -4 | -4 |
| Profit before tax | -39 | -19 | 73 | 12 | -38 | 122 | 27 | -12 | 3 | -11 | -30 | -41 | 90 | -8 |
| Tax | -0 | -0 | 25 | 3 | 10 | 24 | 6 | -3 | 1 | -2 | -7 | -9 | 20 | -2 |
| Net profit | -39 | -19 | 48 | 9 | -48 | 98 | 21 | -9 | 2 | -8 | -23 | -32 | 70 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73 | 57 | 131 | 114 | 101 | 172 | 192 | 189 | 155 | 139 | 138 | 94 | 198 | 173 |
| Equity | -12 | -31 | 17 | 27 | -21 | 77 | 98 | 89 | 92 | 83 | 60 | 28 | 98 | 92 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 88 | 114 | 87 | 122 | 95 | 94 | 100 | 63 | 56 | 78 | 66 | 100 | 81 |
| Total debt | 86 | 88 | 114 | 87 | 122 | 95 | 94 | 100 | 63 | 56 | 78 | 66 | 100 | 81 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — | |
AO Founder | Founder | 2004 | — | — |
LL Founder | Founder | 2004 | — | — |
MG Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Bigler & Kallesøe | Audit | 0 companies |
| Anders Otto Wittorff Nielsen | Founder | 0 companies |
| Lars Lundholm Ehrenreich | Founder | 0 companies |
| Malte Gormsen | Founder | 0 companies |