| Revenue | DKK -58K | +25% |
| EBITDA | DKK -58K | -25% |
| Net profit | DKK 9,8M | +236% |
| Total assets | DKK 51,2M | +24% |
| Equity | DKK 46,1M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -2 | -7 | -7 | -6 | -9 | -13 | -16 | -123 | 0 | -1.363 | -47 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -7 | -7 | -6 | -9 | -13 | -16 | -123 | -1.259 | -1.363 | -47 | -58 |
| Depreciation & amort. | -96 | -96 | -96 | -96 | -96 | -96 | -96 | -96 | -96 | -96 | -0 | -0 | -0 | -0 |
| EBIT | -98 | -98 | -98 | -103 | -103 | -102 | -105 | -109 | -112 | -219 | -1.259 | -1.363 | -47 | -58 |
| Net financials | -192 | -86 | -180 | -224 | -39 | 99 | 396 | 1.287 | 2.616 | 6.361 | 28.656 | 4.838 | 3.170 | 11.574 |
| Profit before tax | -247 | -146 | -279 | -327 | -142 | -3 | 292 | 1.178 | 2.503 | 6.142 | 27.398 | 3.474 | 3.123 | 11.515 |
| Tax | 21 | 19 | -0 | -0 | -43 | -15 | -15 | -15 | 3 | 5 | 571 | -4 | 195 | 1.672 |
| Net profit | -269 | -165 | -279 | -327 | -99 | 12 | 307 | 1.193 | 2.500 | 6.137 | 26.827 | 3.478 | 2.929 | 9.844 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.845 | 2.780 | 2.580 | 2.308 | 2.649 | 2.517 | 2.892 | 4.144 | 5.779 | 13.124 | 40.409 | 44.954 | 41.327 | 51.199 |
| Equity | 1.932 | 1.767 | 1.488 | 1.161 | 1.357 | 1.141 | 1.447 | 2.640 | 5.030 | 11.054 | 36.881 | 38.859 | 38.288 | 46.101 |
| Long-term debt | 658 | 588 | 427 | 228 | 57 | 113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 255 | 426 | 664 | 919 | 1.235 | 1.264 | 1.445 | 1.503 | 749 | 2.070 | 3.528 | 6.095 | 3.040 | 5.098 |
| Total debt | 914 | 1.013 | 1.092 | 1.147 | 1.292 | 1.377 | 1.445 | 1.503 | 749 | 2.070 | 3.528 | 6.095 | 3.040 | 5.098 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|