| Revenue | DKK 7,5M | +76% |
| EBITDA | DKK 2M | +1246% |
| Net profit | DKK 1,6M | +2013% |
| Total assets | DKK 5M | +62% |
| Equity | DKK 3,8M | +72% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | — | 11 | 0 | 4 | 62 | 52 | 171 | 1.390 | 3.930 | 3.350 | 4.260 | 7.511 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.079 | -2.059 | -2.838 | -4.109 | -5.487 |
| EBITDA | -7 | -7 | 11 | 0 | 4 | 20 | 18 | 49 | 311 | 1.871 | 512 | 150 | 2.024 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -22 | -35 | -71 | -9 |
| EBIT | -7 | -7 | 11 | 0 | 4 | 20 | 18 | 49 | 305 | 1.849 | 477 | 79 | 2.015 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -0 | -9 | -22 | -62 | -13 | 32 | 30 | 55 |
| Profit before tax | -7 | -7 | 11 | 0 | 4 | 20 | 9 | 27 | 243 | 1.836 | 509 | 109 | 2.070 |
| Tax | 36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 407 | 121 | 34 | 498 |
| Net profit | -44 | -7 | 11 | 0 | 4 | 20 | 9 | 27 | 243 | 1.429 | 387 | 74 | 1.573 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 1 | 0 | 0 | 160 | 297 | 336 | 1.743 | 1.033 | 3.058 | 3.325 | 3.096 | 5.018 |
| Equity | -4 | -11 | 0 | 0 | 4 | 24 | 33 | 60 | 304 | 1.733 | 2.120 | 2.194 | 3.767 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 12 | 0 | 0 | 156 | 274 | 304 | 1.683 | 729 | 1.323 | 1.201 | 895 | 1.243 |
| Total debt | 6 | 12 | 0 | 0 | 156 | 274 | 304 | 1.683 | 729 | 1.323 | 1.201 | 895 | 1.243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Founder | Founder | 2004 | — | — |
AP Management | Management | 2016 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KHN HOLDING, FYN ApS | Company | 100.0% | 100.0% | 2020 |
Dresens Holding IVS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bill Ditlevsen | Founder | 0 companies |
| Andres Pedersen | Management | 0 companies |
| Kenneth Hauberg-Nielsen | Chief Executive Officer | 0 companies |
| Martin Bjerg | Management | 0 companies |