| Revenue | DKK 2,7M | -13% |
| EBITDA | DKK 1,1M | +14% |
| Net profit | DKK 577K | +14% |
| Total assets | DKK 2,4M | -13% |
| Equity | DKK 1,1M | +7% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 1.526 | 3.022 | 3.949 | 3.125 | 2.728 |
| Staff expenses | -1.095 | -1.868 | -2.871 | -2.162 | -1.635 |
| EBITDA | 431 | 1.154 | 1.078 | 963 | 1.093 |
| Depreciation & amort. | -69 | -326 | -351 | -267 | -334 |
| EBIT | 361 | 828 | 727 | 696 | 759 |
| Net financials | 0 | 0 | -62 | -44 | -20 |
| Profit before tax | 278 | 724 | 665 | 652 | 740 |
| Tax | 49 | 169 | 149 | 144 | 163 |
| Net profit | 229 | 555 | 516 | 507 | 577 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 1.190 | 1.877 | 2.741 | 2.740 | 2.380 |
| Equity | -316 | 239 | 755 | 1.007 | 1.077 |
| Long-term debt | 334 | 666 | 826 | 366 | 271 |
| Short-term debt | 1.156 | 932 | 1.119 | 1.325 | 988 |
| Total debt | 1.489 | 1.598 | 1.944 | 1.691 | 1.259 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JT Management | Management | 2009 – 2019 |
BG Management | Management | 2004 – 2009 |
SM Founder | Founder | 2004 – 2019 |
BK Management | Management | 2004 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2019 – 2019 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2009 – 2011 | |
KR | Board of Directors | 2009 – 2019 |
| Chairman | 2009 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Tim Hansen | Management | 0 companies |
| Brian Gravlund Kinch Ilsfort | Management | 0 companies |
| Susanne Mathiasen | Founder | 0 companies |
| Bjarne Klavstrup Mathiasen | Management | 0 companies |
| Carl Niklas Knight | Chairman | 0 companies |
| Erik Magnus Andersson | Board of Directors | 0 companies |
| Lars Arne Lagermann Olsen | Board of Directors | 0 companies |
| Kim Riis | Board of Directors | 0 companies |
| Henrik Purlund | Chairman | 0 companies |