| Revenue | DKK -22K | -117% |
| EBITDA | DKK -22K | -117% |
| Net profit | DKK 785K | -76% |
| Total assets | DKK 19M | -7% |
| Equity | DKK 15,3M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 398 | 379 | 299 | 204 | 182 | 72 | 522 | 162 | 228 | 263 | 136 | 129 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 288 | 241 | 299 | 204 | 212 | 72 | 522 | 162 | 228 | 263 | 136 | 129 | -22 |
| Depreciation & amort. | -136 | -135 | 136 | 150 | -155 | -158 | -79 | -93 | -94 | -99 | -125 | -166 | -176 |
| EBIT | 153 | 106 | 164 | 54 | 57 | -86 | 443 | 69 | 134 | 164 | 11 | -37 | -198 |
| Net financials | 1.161 | -461 | -41 | 392 | 409 | 126 | 228 | 643 | 1.147 | 2.647 | 2.180 | 3.333 | 988 |
| Profit before tax | 1.314 | -356 | 123 | 446 | 466 | 40 | 671 | 712 | 1.281 | 2.811 | 2.191 | 3.297 | 790 |
| Tax | -6 | -30 | -2 | -49 | -24 | -83 | 111 | 2 | 43 | 75 | 18 | -3 | 4 |
| Net profit | 1.320 | -325 | 172 | 495 | 490 | 122 | 560 | 710 | 1.238 | 2.736 | 2.173 | 3.300 | 785 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.757 | 8.537 | 8.888 | 9.479 | 9.969 | 9.392 | 7.188 | 8.780 | 10.209 | 14.690 | 17.692 | 20.379 | 18.952 |
| Equity | 3.082 | 2.757 | 2.929 | 3.424 | 3.914 | 4.036 | 4.596 | 5.306 | 6.544 | 9.223 | 11.339 | 14.580 | 15.304 |
| Long-term debt | 1.910 | 1.780 | 1.638 | 1.449 | 1.281 | 2.801 | 993 | 2.863 | 2.703 | 2.543 | 2.390 | 2.270 | 2.145 |
| Short-term debt | 3.759 | 4.001 | 4.235 | 4.468 | 4.648 | 2.463 | 1.423 | 456 | 785 | 2.811 | 3.876 | 3.475 | 1.461 |
| Total debt | 5.669 | 5.781 | 5.873 | 5.917 | 5.929 | 5.264 | 2.416 | 3.319 | 3.488 | 5.354 | 6.266 | 5.745 | 3.606 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Høve Nielsen | Board of Directors | 0 companies |
| Jesper Smidt-Nielsen | Board of Directors | 0 companies |
| Nicklas Skov Andresen | Board of Directors | 0 companies |