| Revenue | DKK -192K | -107% |
| EBITDA | DKK -192K | -107% |
| Net profit | DKK -3,4M | -338% |
| Total assets | DKK 98,9M | +3% |
| Equity | DKK 26,6M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 10 | -28 | -11 | 37 | 21 | 27 | 29 | 50 | -9 | -75 | 17.676 | 2.942 | -192 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 10 | -28 | -11 | 37 | 21 | 27 | 29 | 50 | -9 | -75 | 17.676 | 2.942 | -192 |
| Depreciation & amort. | 31 | 31 | 31 | 14 | -6 | -2 | -0 | -0 | -1 | -11 | -11 | -11 | -11 | -11 |
| EBIT | -46 | -21 | -60 | -25 | 31 | 19 | 27 | 29 | 49 | -20 | -86 | 17.665 | 2.931 | -203 |
| Net financials | -260 | 462 | 87 | 836 | 1.549 | 483 | 2.079 | 2.718 | 2.635 | -23 | 5.546 | 16.834 | 1.690 | -3.566 |
| Profit before tax | -305 | 441 | 27 | 811 | 1.580 | 502 | 2.106 | 2.747 | 2.684 | -44 | 5.460 | 16.744 | 1.583 | -3.768 |
| Tax | -74 | -369 | -596 | 184 | -13 | 107 | 631 | 755 | 808 | -25 | 1.306 | 4.077 | 163 | -389 |
| Net profit | -231 | 811 | 623 | 627 | 1.593 | 395 | 1.475 | 1.992 | 1.877 | -19 | 4.154 | 12.668 | 1.420 | -3.379 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62.892 | 58.654 | 57.292 | 21.107 | 21.106 | 21.683 | 23.734 | 28.599 | 27.556 | 26.910 | 95.559 | 95.769 | 96.015 | 98.894 |
| Equity | 7.419 | 8.220 | 8.846 | 9.474 | 11.067 | 11.462 | 12.937 | 14.928 | 16.805 | 16.787 | 20.941 | 33.609 | 30.029 | 26.649 |
| Long-term debt | 38.927 | 33.871 | 33.580 | 1.220 | 667 | 1.624 | 3.911 | 0 | 532 | 33 | 25.401 | 23.721 | 47.602 | 52.241 |
| Short-term debt | 11.458 | 11.474 | 11.865 | 7.230 | 5.844 | 4.961 | 2.618 | 8.747 | 5.020 | 4.793 | 42.614 | 28.193 | 7.975 | 9.803 |
| Total debt | 50.385 | 45.345 | 45.445 | 8.449 | 6.510 | 6.585 | 6.529 | 8.747 | 5.552 | 4.826 | 68.015 | 51.914 | 55.577 | 62.044 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EnergyTech Estate A/S | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Rasmussen | Management | 0 companies |