| Revenue | — | — |
| EBITDA | DKK -10K | -62% |
| Net profit | DKK 799K | -47% |
| Total assets | DKK 16,2M | +5% |
| Equity | DKK 16,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -96 | 0 | -17 | -77 | -3 | -56 | -11 | -13 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -378 | 0 | -17 | 21 | -3 | -56 | -11 | -13 | -11 | -8 | -6 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -378 | 0 | -17 | 21 | -3 | -56 | -11 | -13 | -11 | -8 | -6 | -10 |
| Net financials | 1.098 | 1.036 | 879 | 1.586 | 1.652 | 976 | 1.348 | 1.503 | 2.111 | 2.116 | 1.365 | 677 | 1.533 | 907 |
| Profit before tax | 1.098 | 1.036 | 501 | 1.586 | 1.635 | 997 | 1.346 | 1.447 | 2.100 | 2.103 | 1.354 | 669 | 1.527 | 896 |
| Tax | 0 | 44 | 2 | 19 | 12 | 49 | 34 | 18 | 13 | -7 | 6 | 40 | 22 | 98 |
| Net profit | 1.098 | 992 | 499 | 1.567 | 1.623 | 948 | 1.311 | 1.429 | 2.087 | 2.109 | 1.348 | 629 | 1.505 | 799 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.196 | 3.990 | 5.506 | 5.949 | 7.503 | 7.044 | 7.785 | 8.814 | 10.634 | 12.701 | 13.610 | 14.399 | 15.502 | 16.232 |
| Equity | — | 3.588 | 3.991 | 5.461 | 6.987 | 6.891 | 7.673 | 8.393 | 10.370 | 12.366 | 13.601 | 14.111 | 15.494 | 16.158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 390 | 402 | 1.516 | 488 | 516 | 153 | 112 | 421 | 264 | 335 | 9 | 288 | 8 | 74 |
| Total debt | 390 | 402 | 1.516 | 488 | 516 | 153 | 112 | 421 | 264 | 335 | 9 | 288 | 8 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2004 | — | — |
HU Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |