| Revenue | DKK -217K | +37% |
| EBITDA | DKK -239K | -36% |
| Net profit | DKK -293K | -464% |
| Total assets | DKK 25,4M | -1% |
| Equity | DKK 18,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.822 | 1.799 | 1.234 | 1.196 | 1.197 | 1.299 | 1.291 | 1.212 | 896 | -159 | -217 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.822 | 1.799 | 1.234 | 1.196 | 1.197 | 1.299 | 1.291 | 1.155 | 890 | -176 | -239 |
| Depreciation & amort. | -224 | 224 | 224 | -224 | -224 | -224 | -224 | -0 | -0 | -0 | -0 |
| EBIT | 1.598 | 1.575 | 1.009 | 972 | 972 | 1.075 | 1.067 | 1.155 | 890 | -176 | -239 |
| Net financials | -349 | -431 | -381 | -308 | -260 | -226 | -224 | -206 | -95 | -101 | -141 |
| Profit before tax | 1.249 | 1.144 | 628 | 664 | 712 | 849 | 843 | 950 | 795 | -277 | -380 |
| Tax | 312 | 290 | 164 | 172 | 157 | 187 | 185 | 209 | 175 | -225 | -87 |
| Net profit | 937 | 854 | 464 | 491 | 556 | 663 | 657 | 741 | 620 | -52 | -293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.514 | 13.455 | 13.242 | 13.323 | 13.188 | 13.346 | 12.427 | 25.435 | 26.097 | 25.630 | 25.402 |
| Equity | 3.162 | 4.016 | 4.480 | 4.972 | 5.527 | 6.190 | 6.847 | 17.859 | 18.479 | 18.427 | 18.135 |
| Long-term debt | 7.255 | 2.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.096 | 6.458 | 8.761 | 8.352 | 7.661 | 7.156 | 5.580 | 5.013 | 5.031 | 4.593 | 4.658 |
| Total debt | 10.351 | 9.439 | 8.761 | 8.352 | 7.661 | 7.156 | 5.580 | 5.013 | 5.031 | 4.593 | 4.658 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2004 | — | — |
RF Management | Management | 2019 | — | — |
JE Management | Management | 2005 | — | — |
HU Audit | Audit | 2004 | — | — |
BW Management | Management | 2020 | — | — |
TK Management | Management | 2005 | — | — |
HG Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ØENS HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
AG Development A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Robin Feddern | Management | 0 companies |
| Jan Elving | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Bjarke Windeløv Graae | Management | 0 companies |
| Thomas Kirk Damm | Management | 0 companies |
| Henrik Greve Nielsen | Management | 0 companies |