| Revenue | DKK -18K | +67% |
| EBITDA | DKK -18K | -67% |
| Net profit | DKK -118K | -984% |
| Total assets | DKK 595K | -16% |
| Equity | DKK 433K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 7 | -8 | 65 | 138 | 78 | 0 | 0 | 0 | 0 | -17 | -13 | -11 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 7 | -8 | 59 | 132 | 71 | -24 | -24 | -12 | -11 | -17 | -13 | -11 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 7 | -8 | 59 | 132 | 71 | -24 | -24 | -12 | -11 | -17 | -13 | -11 | -18 |
| Net financials | 0 | -1 | 0 | 0 | 0 | 93 | 0 | 119 | 117 | -0 | 2 | -1 | 0 | -100 |
| Profit before tax | 6 | 6 | -8 | 59 | 132 | 164 | -24 | 95 | 105 | -11 | -14 | -14 | -11 | -118 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 23 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6 | 6 | -8 | 59 | 132 | 164 | -24 | 95 | 82 | -11 | -14 | -14 | -11 | -118 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 116 | 114 | 110 | 186 | 499 | 681 | 644 | 589 | 1.413 | 979 | 962 | 946 | 708 | 595 |
| Equity | 108 | 102 | -94 | 154 | 291 | 424 | 400 | 518 | 600 | 589 | 575 | 562 | 551 | 433 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -8 | -12 | -16 | 32 | 208 | 257 | 244 | 71 | 813 | 390 | 387 | 384 | 157 | 162 |
| Total debt | -8 | -12 | -16 | 32 | 208 | 257 | 244 | 71 | 813 | 390 | 387 | 384 | 157 | 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VASILIKO HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Bagge Algreen-Ussing | Management | 0 companies |