| Revenue | DKK -26K | +54% |
| EBITDA | DKK -26K | -54% |
| Net profit | DKK -221K | -1230% |
| Total assets | DKK 848K | -30% |
| Equity | DKK -35K | -112% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -85 | -18 | -90 | -14 | -51 | -31 | -73 | -32 | -20 | -67 | -17 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -85 | -18 | -72 | -562 | 59 | 408 | -73 | -32 | -20 | -117 | -17 | -26 |
| Depreciation & amort. | 30 | 38 | 38 | -0 | -0 | -0 | -0 | -7 | -19 | -19 | -12 | -0 | -0 |
| EBIT | -56 | -123 | -56 | -72 | -562 | 59 | 408 | -80 | -51 | -39 | -129 | -17 | -26 |
| Net financials | 654 | 445 | 368 | 618 | -862 | 19 | 213 | 26 | 197 | 35 | 152 | 2 | -201 |
| Profit before tax | 598 | 322 | 313 | 545 | -1.416 | 94 | 631 | -54 | 146 | -5 | 23 | -15 | -227 |
| Tax | 2 | -20 | -9 | 17 | 4 | 8 | 5 | -17 | -7 | -7 | -9 | 1 | -6 |
| Net profit | 596 | 342 | 321 | 529 | -1.420 | 86 | 626 | -36 | 152 | 2 | 32 | -17 | -221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 962 | 1.068 | 1.237 | 2.062 | 288 | 312 | 1.143 | 919 | 1.021 | 1.020 | 1.193 | 1.220 | 848 |
| Equity | 662 | 908 | 1.132 | 1.561 | 41 | 126 | 752 | 607 | 649 | 538 | 425 | 290 | -35 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 300 | 160 | 105 | 501 | 247 | 186 | 391 | 311 | 372 | 482 | 768 | 930 | 883 |
| Total debt | 300 | 160 | 105 | 501 | 247 | 186 | 391 | 311 | 372 | 482 | 768 | 930 | 883 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|