| Revenue | DKK 2,7M | +18% |
| EBITDA | DKK 1,9M | +71% |
| Net profit | DKK 836K | +321% |
| Total assets | DKK 33,6M | +0% |
| Equity | DKK 8,9M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.337 | 2.356 | 2.309 | 2.283 | 2.845 | 2.995 | 3.144 | 3.253 | 3.019 | 2.840 | 2.452 | 2.279 | 2.690 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -764 | -1.033 | -210 | -22 | -0 | -0 | -0 |
| EBITDA | 1.591 | 1.866 | 1.433 | 1.406 | 1.495 | 1.756 | 1.950 | 1.159 | 2.044 | 1.818 | 890 | 1.095 | 1.873 |
| Depreciation & amort. | -445 | -435 | -412 | -412 | -410 | -409 | -400 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.147 | 1.431 | 1.020 | 993 | 1.085 | 1.348 | 1.550 | 1.159 | 2.044 | 1.818 | 890 | 1.095 | 1.873 |
| Net financials | -1.642 | -1.161 | -1.026 | -780 | -791 | -807 | -784 | -898 | -652 | -449 | -495 | -841 | -800 |
| Profit before tax | -496 | 271 | -5 | 213 | 294 | 541 | 766 | 261 | 1.392 | 1.369 | 396 | 254 | 1.073 |
| Tax | -339 | 68 | -7 | 48 | 63 | 118 | 170 | 62 | 306 | 303 | 82 | 56 | 238 |
| Net profit | -156 | 203 | 2 | 165 | 231 | 423 | 595 | 200 | 1.085 | 1.066 | 314 | 198 | 836 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.200 | 37.304 | 37.504 | 37.341 | 37.194 | 37.326 | 37.666 | 37.951 | 36.266 | 35.634 | 34.206 | 33.514 | 33.599 |
| Equity | 1.053 | 3.755 | 3.757 | 3.923 | 4.153 | 4.576 | 5.171 | 5.371 | 6.456 | 7.522 | 7.835 | 8.034 | 8.869 |
| Long-term debt | 18.898 | 18.142 | 17.363 | 16.723 | 15.928 | 15.119 | 14.298 | 13.848 | 13.127 | 12.434 | 11.736 | 11.033 | 10.324 |
| Short-term debt | 19.249 | 15.407 | 16.384 | 16.695 | 17.113 | 17.630 | 18.197 | 18.732 | 16.683 | 15.678 | 14.634 | 14.447 | 14.405 |
| Total debt | 38.147 | 33.548 | 33.746 | 33.419 | 33.041 | 32.750 | 32.495 | 32.580 | 29.810 | 28.112 | 26.370 | 25.480 | 24.729 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JEW Holding ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen-Erik Witting | Management | 0 companies |
| Maria-Louise Dannesbo Witting | Board of Directors | 0 companies |
| Robin Feddern | Board of Directors | 0 companies |
| Julie Witting | Board of Directors | 0 companies |
| Uwe Teichert | Board of Directors | 0 companies |
| Søren Gram Degn | Board of Directors | 0 companies |