Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
ICON Hair A/S
A/S
Active
CVR 28150539
Juliesmindevej 12, 4180
Sorø
Wholesale of perfume and cosmetics
·
NACE 4645
Est. 2004 · 21 years old
26 employees
Monitor
Share
Denmark
/
Companies
/
Wholesale of perfume and cosmetics
/
ICON Hair A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
34M
25M
17M
8M
0M
2021: 25M
25M
2021
2022: 24M (-4% vs 2021)
24M
-4%
2022
2023: 24M (0% vs 2022)
24M
0%
2023
2024: 23M (-4% vs 2023)
23M
-4%
2024
2025: 27M (+17% vs 2024)
27M
+17%
2025
EBITDA
DKK millions
17M
13M
9M
4M
0M
2021: 13M
13M
2021
2022: 10M (-23% vs 2021)
10M
-23%
2022
2023: 11M (+10% vs 2022)
11M
+10%
2023
2024: 9M (-18% vs 2023)
9M
-18%
2024
2025: 14M (+56% vs 2024)
14M
+56%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
27.493
23.044
23.781
23.631
25.298
Staff expenses
-13.607
-13.596
-13.035
-13.304
-11.804
EBITDA
13.886
9.448
10.746
10.327
13.494
Depreciation & amort.
-174
-232
-73
-29
-20
EBIT
13.711
9.216
10.674
10.299
13.474
Net financials
-206
-242
190
-61
-38
Profit before tax
13.505
8.974
10.864
10.238
13.437
Tax
2.980
2.027
2.431
2.252
2.921
Net profit
10.525
6.948
8.433
7.985
10.515
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
46.400
38.612
41.166
36.200
37.708
Equity
35.547
31.522
32.682
29.249
28.037
Long-term debt
1.106
1.066
1.034
999
987
Short-term debt
9.684
5.884
6.106
4.674
7.425
Total debt
10.789
6.951
7.140
5.674
8.412
Financial ratios
5-year trend
EBITDA margin (of gross profit)
50,5 %
This company
2021
2025
Equity ratio
76,6 %
This company
38,2 %
Market median
This company
Market median
101% above market
2021
2025
Return on equity
29,6 %
This company
18,4 %
Market median
This company
Market median
61% above market
2021
2025
Net profit margin (of gross profit)
38,3 %
This company
2021
2025
Asset turnover (of gross profit)
0,59×
This company
2021
2025
Debt / equity
0,31×
This company
0,62×
Market median
This company
Market median
50% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on ICON Hair A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
