| Revenue | DKK 2,5M | -31% |
| EBITDA | DKK 1,6M | +11% |
| Net profit | DKK -5,1M | -63087% |
| Total assets | DKK 3,9M | -65% |
| Equity | DKK -4,4M | -806% |
| Employees | 24 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 2.240 | 3.626 | 2.510 |
| Staff expenses | -769 | -889 | -864 |
| EBITDA | 1.471 | 1.477 | 1.646 |
| Depreciation & amort. | -1.055 | -1.061 | -7.484 |
| EBIT | 416 | 416 | -5.838 |
| Net financials | -496 | -440 | -333 |
| Profit before tax | -80 | -24 | -6.171 |
| Tax | -19 | -16 | -1.116 |
| Net profit | -61 | -8 | -5.055 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 12.619 | 11.271 | 3.906 |
| Equity | 633 | 627 | -4.428 |
| Long-term debt | 4.130 | 3.206 | 0 |
| Short-term debt | 6.439 | 6.101 | 8.334 |
| Total debt | 10.569 | 9.307 | 8.334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 2004 | — | — |
PN Management | Management | 2014 | — | — |
CS Management | Management | 2004 | — | — |
JC Management | Management | 2010 | — | — |
MS Management | Management | 2006 | — | — |
| Audit | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OWAT ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Kjeldsen | Management | 0 companies |
| Peter Nielsen | Management | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Jane Christensen | Management | 0 companies |
| Morten Skou | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Peter Ringsted | Board of Directors | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Peter Vinther-Jensen | Board of Directors | 0 companies |
| Kent Larsen | Board of Directors | 0 companies |
| Peter Kim Ketelsen | Board of Directors | 0 companies |
| Peter Fogh | Chairman | 0 companies |
| John Sommer Schmidt | Board of Directors | 0 companies |
| Pernille Bigaard | Board of Directors | 0 companies |
| Jim Bøjesen Hessellund Pedersen | Chairman | 0 companies |
| Götz Lehsten | Board of Directors | 0 companies |