| Revenue | DKK -19K | -24% |
| EBITDA | DKK -19K | +24% |
| Net profit | DKK -832K | -169% |
| Total assets | DKK 8,7M | -21% |
| Equity | DKK 8,6M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -33 | -24 | -57 | -41 | -28 | -41 | -31 | -33 | -51 | -36 | -22 | -25 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -276 | -33 | -24 | -57 | -41 | -28 | -41 | -31 | -33 | -51 | -36 | -22 | -25 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -276 | -33 | -24 | -57 | -41 | -28 | -41 | -31 | -33 | -51 | -36 | -22 | -25 | -19 |
| Net financials | -184 | 531 | 1.102 | 175 | 59 | 507 | 145 | 259 | 685 | 1.249 | -474 | 1.171 | 1.582 | -813 |
| Profit before tax | -460 | 497 | 1.078 | 118 | 18 | 478 | 104 | 228 | 652 | 1.198 | -510 | 1.150 | 1.556 | -832 |
| Tax | -302 | 91 | 102 | 26 | 4 | 78 | 23 | 50 | 144 | 264 | -0 | 138 | 342 | -0 |
| Net profit | -157 | 406 | 976 | 92 | 14 | 400 | 81 | 178 | 509 | 934 | -510 | 1.012 | 1.214 | -832 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.770 | 10.131 | 10.993 | 10.961 | 10.602 | 10.703 | 10.614 | 10.396 | 10.616 | 10.862 | 9.772 | 10.452 | 10.994 | 8.669 |
| Equity | 9.796 | 10.052 | 10.678 | 10.421 | 10.085 | 10.485 | 10.216 | 10.044 | 10.153 | 10.387 | 9.277 | 9.689 | 10.203 | 8.571 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -26 | 79 | 315 | 540 | 518 | 218 | 398 | 352 | 463 | 475 | 495 | 762 | 791 | 98 |
| Total debt | -26 | 79 | 315 | 540 | 518 | 218 | 398 | 352 | 463 | 475 | 495 | 762 | 791 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Founder | Founder | 2004 | — | — |
BR | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Berntsen | Founder | 0 companies |
| Brovst Revisionskontor | Audit | 0 companies |